Martin Midstream Partners L.P.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31 2025-06-30
Przychód (mln) 336 305 251 226 254 226 190 175 237 253 194 193 306 284 217 219 253 251 187 178 242 199 141 153 180 201 184 211 286 279 267 229 243 245 196 177 181 181 185 171 171 193 181
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -24.34% -26.12% -24.19% -22.78% -6.87% 12.3% 1.9% 10.7% 29.1% 12.2% 11.7% 13.4% -17.30% -11.69% -13.51% -18.78% -4.34% -20.75% -24.92% -14.26% -25.54% 1.1% 31.0% 38.5% 58.8% 38.9% 44.9% 8.5% -14.88% -12.42% -26.73% -22.94% -25.59% -26.05% -5.68% -3.26% -5.40% 6.5% -2.09%
Marża brutto 20.5% 25.8% 30.5% 29.9% 31.5% 32.6% 34.2% 32.5% 28.8% 27.2% 27.9% 25.8% 24.3% 23.5% 21.3% 20.9% 21.4% 31.6% 37.6% 39.7% 33.4% 37.6% 44.1% 39.3% 31.7% 35.7% 34.6% 32.1% 31.2% 33.4% 35.7% 27.6% 35.9% 37.5% 43.9% 50.2% 15.3% 14.7% 16.1% 51.1% 50.7% 100.0% 56.5%
Koszty i Wydatki (mln) 321 281 231 214 230 201 176 165 181 230 183 198 274 260 211 216 241 240 182 169 210 183 133 146 169 185 177 203 261 254 246 242 227 227 178 163 164 163 166 158 165 179 166
EBIT (mln) 15 25 20 12 14 24 10 9 29 24 11 -4 30 24 6 4 12 11 5 25 18 16 8 11 12 16 8 8 26 25 21 -12 17 18 17 1 17 18 19 13 7 14 15
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -9.54% -1.47% -47.75% -23.75% 109.5% -2.42% 5.8% -148.87% 2.8% 1.3% -49.11% 178.7% -61.21% -55.49% -9.26% 621.9% 56.4% 45.7% 58.9% -56.75% -33.83% 0.6% -4.11% -25.97% 116.3% 62.2% 181.5% -250.20% -35.80% -31.22% -19.36% 106.6% 2.1% 1.0% 9.5% 1459.9% -59.65% -18.57% -21.56%
EBIT (%) 4.5% 8.1% 7.8% 5.3% 5.4% 10.8% 5.4% 5.3% 12.2% 9.4% 5.6% -2.32% 9.7% 8.5% 2.5% 1.6% 4.6% 4.3% 2.7% 14.3% 7.5% 7.8% 5.7% 7.2% 6.6% 7.8% 4.1% 3.9% 9.0% 9.1% 8.0% -5.34% 6.8% 7.2% 8.9% 0.5% 9.3% 9.8% 10.3% 7.4% 4.0% 7.5% 8.2%
Przychody fiansowe (mln) 0 1 1 1 1 1 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 14 14 16 15 15 0 0 0 0 -1 0 0
Koszty finansowe (mln) 8 11 11 11 11 10 12 12 12 11 11 12 12 12 13 12 12 14 14 11 11 10 9 13 17 13 13 14 16 12 13 14 17 16 15 15 14 13 14 15 14 -14 15
Amortyzacja (mln) 24 23 23 23 24 22 22 22 26 25 20 20 19 19 21 19 18 19 11 15 15 15 15 15 16 14 14 14 14 14 15 14 13 13 13 12 12 13 13 13 13 13 13
EBITDA (mln) 45 47 42 37 48 46 32 31 47 49 31 16 53 45 28 22 29 30 22 24 33 28 23 22 20 31 22 22 40 40 36 1 218 31 30 26 102 30 32 25 19 -3 27
EBITDA(%) 12.2% 16.2% 17.4% 16.1% 20.2% 21.3% 19.6% 19.0% 35.0% 19.7% 16.6% 8.3% 17.3% 15.5% 12.4% 9.8% 11.4% 11.8% 7.8% 13.0% 21.4% 15.5% 16.6% 11.7% 16.6% 15.0% 12.0% 10.5% 14.6% 14.3% 13.6% 0.6% 13.2% 12.4% 15.3% -2.61% 16.1% 16.8% 17.2% 14.6% 10.9% -1.79% 14.9%
NOPLAT (mln) 10 16 11 4 7 16 -1 -1 18 14 1 -16 19 13 -7 -10 -1 -3 -10 13 7 9 -1 -10 -2 3 -6 -6 12 13 9 -26 2 -3 2 -2 3 4 6 -2 -8 0 -0
Podatek (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -0 1 1 0 0 0 1 0 0 0 1 1 1 2 2 2 2 2 1 -1 2 1 2 1 1 -1 2
Zysk Netto (mln) 4 17 11 3 7 16 -1 -1 18 14 1 -16 19 13 -7 39 -1 -4 -191 13 7 9 -2 -11 -3 3 -7 -7 11 11 7 -28 -0 -5 1 -1 1 3 4 -3 -9 -1 -2
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 56.4% -7.73% -111.05% -128.02% 161.4% -14.65% 181.7% 1645.6% 5.4% -5.63% -832.66% 342.2% -104.84% -128.52% 2538.4% -66.41% 827.5% 341.1% -98.85% -181.65% -138.60% -71.51% 200.1% -36.12% 521.3% 357.1% 199.9% 305.8% -103.47% -144.31% -83.64% -96.22% 237.9% 164.4% 249.7% 212.8% -1829.40% -131.56% -163.68%
Zysk netto (%) 1.3% 5.6% 4.4% 1.5% 2.7% 7.1% -0.64% -0.53% 7.5% 5.4% 0.5% -8.43% 6.2% 4.5% -3.35% 18.0% -0.36% -1.46% -102.06% 7.4% 2.7% 4.4% -1.57% -7.09% -1.42% 1.2% -3.59% -3.27% 3.8% 4.1% 2.5% -12.23% -0.15% -2.08% 0.6% -0.60% 0.3% 1.8% 2.0% -1.94% -5.22% -0.54% -1.33%
EPS 0.05 0.37 0.19 -0.02 0.08 0.33 -0.0343 -0.0264 0.49 0.36 0.03 -0.43 0.48 0.33 -0.19 1.0 -0.0234 -0.0945 -4.97 0.33 0.16 0.22 -0.057 -0.28 -0.0663 0.06 -0.17 -0.18 0.27 0.3 0.17 -0.73 -0.0097 -0.13 0.0272 -0.0274 0.013 0.0823 0.095 -0.0834 -0.23 -0.027 -0.0604
EPS (rozwodnione) 0.05 0.37 0.19 -0.02 0.08 0.33 -0.0343 -0.0264 0.49 0.36 0.03 -0.42 0.48 0.32 -0.19 1.0 -0.0234 -0.0945 -4.92 0.33 0.16 0.22 -0.057 -0.28 -0.0663 0.06 -0.17 -0.18 0.27 0.3 0.17 -0.72 -0.0097 -0.13 0.0272 -0.0274 0.013 0.08 0.0948 -0.0834 -0.23 -0.027 -0.0604
Ilośc akcji (mln) 35 35 35 35 35 35 35 35 35 37 38 38 38 39 39 39 39 39 38 39 39 39 39 39 39 39 38 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39
Ważona ilośc akcji (mln) 35 35 35 35 35 35 35 35 35 37 38 38 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD