Martin Midstream Partners L.P.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 717
EBIT TTM (mln): 139
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 173 200 163 150 193 294 438 576 766 1,214 662 912 1,237 1,490 1,634 1,642 1,037 827 946 973 847 672 882 1,019 798 708
Przychód Δ r/r 0.0% 15.6% -18.4% -8.1% 28.6% 52.6% 49.1% 31.5% 32.9% 58.5% -45.4% 37.7% 35.6% 20.5% 9.6% 0.5% -36.9% -20.2% 14.3% 2.8% -12.9% -20.7% 31.3% 15.5% -21.7% -11.3%
Marża brutto 24.8% 24.9% 26.6% 26.3% 21.8% 21.9% 19.8% 20.3% 19.2% 16.5% 31.0% 23.9% 19.9% 16.8% 17.3% 17.8% 29.2% 31.9% 26.1% 21.7% 34.7% 37.8% 33.2% 33.3% 13.3% 50.8%
EBIT (mln) 5 9 11 9 10 15 19 27 29 50 34 40 40 74 83 68 70 73 60 45 58 47 57 51 65 57
EBIT Δ r/r 0.0% 99.5% 18.8% -23.7% 22.4% 40.3% 28.7% 40.3% 8.5% 71.7% -30.6% 16.7% -1.2% 86.1% 12.0% -17.9% 3.4% 3.6% -17.7% -25.1% 29.7% -20.0% 23.2% -10.5% 27.5% -12.3%
EBIT (%) 2.7% 4.7% 6.9% 5.7% 5.4% 5.0% 4.3% 4.6% 3.8% 4.1% 5.2% 4.4% 3.2% 5.0% 5.1% 4.1% 6.8% 8.8% 6.3% 4.6% 6.9% 6.9% 6.5% 5.0% 8.2% 8.1%
Koszty finansowe (mln) 0 0 0 0 -2 -3 -7 -12 -15 20 19 34 25 31 42 42 43 46 48 52 52 46 54 54 61 55
EBITDA (mln) -118 16 14 10 15 23 31 44 51 95 81 91 94 116 82 147 183 201 153 122 118 99 114 108 115 104
EBITDA(%) -68.4% 7.9% 8.5% 6.6% 7.6% 8.0% 7.2% 7.6% 6.7% 7.8% 12.2% 9.9% 7.6% 7.8% 5.0% 9.0% 17.7% 24.2% 16.1% 12.5% 13.9% 14.8% 12.9% 10.6% 14.4% 14.8%
Podatek (mln) -1 -1 3 2 1 3 7 11 1 1 1 1 1 4 1 1 1 1 0 0 2 2 3 8 6 4
Zysk Netto (mln) -2 1 5 6 12 12 14 22 25 43 22 16 24 102 -13 -12 38 32 17 44 5 -7 -0 -10 -4 -5
Zysk netto Δ r/r 0.0% -157.4% 403.0% 32.5% 93.2% 2.9% 12.6% 60.3% 12.1% 71.7% -48.1% -27.8% 51.9% 319.0% -113.1% -12.3% -427.9% -17.5% -45.9% 157.4% -89.8% -249.8% -96.9% 4797.6% -57.0% 17.2%
Zysk netto (%) -0.9% 0.5% 2.9% 4.1% 6.2% 4.2% 3.2% 3.9% 3.3% 3.5% 3.4% 1.8% 2.0% 6.8% -0.8% -0.7% 3.7% 3.8% 1.8% 4.5% 0.5% -1.0% -0.0% -1.0% -0.6% -0.7%
EPS -0.56 0.32 1.61 0.4 1.64 1.45 1.58 1.69 1.67 2.72 1.17 0.63 0.92 3.96 -0.5 -0.38 0.62 0.65 0.44 1.13 0.12 -0.18 -0.0055 -0.27 -0.11 -0.14
EPS (rozwodnione) -0.56 0.32 1.61 0.4 1.64 1.45 1.58 1.69 1.67 2.72 1.17 0.63 0.92 3.96 -0.5 -0.38 0.62 0.65 0.44 1.13 0.12 -0.18 -0.0055 -0.27 -0.11 -0.14
Ilośc akcji (mln) 3 3 3 7 7 8 9 13 14 15 15 18 20 23 26 31 35 35 38 39 39 39 39 39 39 39
Ważona ilośc akcji (mln) 3 3 3 7 7 8 9 13 14 15 15 18 20 23 27 31 35 35 38 39 39 39 39 39 39 39
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD