Wall Street Experts
ver. ZuMIgo(08/25)
Miller Industries, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 332
EBIT TTM (mln): 93
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
526 |
581 |
495 |
203 |
206 |
236 |
352 |
409 |
400 |
271 |
238 |
307 |
413 |
343 |
404 |
493 |
541 |
601 |
615 |
712 |
818 |
651 |
717 |
848 |
1,153 |
1,258 |
Przychód Δ r/r |
0.0% |
10.6% |
-14.8% |
-59.0% |
1.4% |
14.7% |
48.9% |
16.4% |
-2.3% |
-32.3% |
-12.3% |
29.2% |
34.5% |
-17.0% |
17.9% |
21.9% |
9.8% |
11.1% |
2.3% |
15.7% |
15.0% |
-20.4% |
10.2% |
18.3% |
35.9% |
9.0% |
Marża brutto |
20.1% |
18.8% |
100.0% |
14.1% |
13.1% |
13.2% |
14.2% |
14.6% |
14.0% |
12.4% |
14.9% |
15.1% |
17.0% |
11.7% |
10.5% |
10.8% |
10.7% |
10.7% |
10.9% |
11.7% |
11.8% |
12.0% |
9.7% |
9.7% |
13.2% |
13.6% |
EBIT (mln) |
15 |
9 |
-10 |
11 |
10 |
12 |
26 |
33 |
29 |
8 |
11 |
20 |
39 |
13 |
14 |
23 |
25 |
31 |
32 |
44 |
44 |
30 |
12 |
17 |
79 |
84 |
EBIT Δ r/r |
0.0% |
-40.1% |
-208.3% |
-215.6% |
-7.7% |
20.7% |
107.1% |
28.5% |
-11.8% |
-73.5% |
40.9% |
81.6% |
97.6% |
-67.4% |
9.6% |
69.5% |
5.8% |
25.0% |
1.5% |
38.1% |
0.2% |
-31.9% |
-59.3% |
43.6% |
354.0% |
7.3% |
EBIT (%) |
2.8% |
1.5% |
-1.9% |
5.5% |
5.0% |
5.2% |
7.3% |
8.0% |
7.3% |
2.8% |
4.6% |
6.4% |
9.4% |
3.7% |
3.4% |
4.8% |
4.6% |
5.2% |
5.1% |
6.1% |
5.3% |
4.6% |
1.7% |
2.0% |
6.8% |
6.7% |
Koszty finansowe (mln) |
10 |
12 |
17 |
54 |
22 |
5 |
4 |
4 |
3 |
1 |
1 |
0 |
1 |
1 |
0 |
1 |
1 |
1 |
2 |
2 |
2 |
1 |
1 |
3 |
6 |
4 |
EBITDA (mln) |
30 |
110 |
-10 |
18 |
17 |
16 |
29 |
36 |
32 |
12 |
14 |
23 |
43 |
17 |
14 |
24 |
26 |
32 |
32 |
44 |
53 |
39 |
23 |
29 |
92 |
84 |
EBITDA(%) |
5.8% |
18.8% |
-1.9% |
8.7% |
8.2% |
6.9% |
8.2% |
8.7% |
8.1% |
4.4% |
6.0% |
7.6% |
10.3% |
5.0% |
3.5% |
4.9% |
4.8% |
5.4% |
5.2% |
6.1% |
6.4% |
6.0% |
3.2% |
3.4% |
8.0% |
6.7% |
Podatek (mln) |
2 |
-13 |
-3 |
3 |
1 |
1 |
3 |
2 |
9 |
2 |
4 |
8 |
15 |
4 |
5 |
9 |
9 |
11 |
7 |
8 |
11 |
8 |
6 |
5 |
15 |
17 |
Zysk Netto (mln) |
2 |
-73 |
-6 |
-46 |
-14 |
5 |
19 |
45 |
16 |
4 |
6 |
12 |
23 |
9 |
9 |
15 |
16 |
20 |
23 |
34 |
39 |
30 |
16 |
20 |
58 |
63 |
Zysk netto Δ r/r |
0.0% |
-3424.7% |
-91.2% |
610.2% |
-69.0% |
-138.7% |
239.5% |
144.0% |
-64.0% |
-78.0% |
67.8% |
94.6% |
96.5% |
-60.4% |
1.2% |
61.5% |
7.2% |
24.7% |
15.5% |
46.6% |
15.9% |
-23.7% |
-45.5% |
25.2% |
186.5% |
8.9% |
Zysk netto (%) |
0.4% |
-12.6% |
-1.3% |
-22.5% |
-6.9% |
2.3% |
5.3% |
11.1% |
4.1% |
1.3% |
2.5% |
3.8% |
5.6% |
2.7% |
2.3% |
3.0% |
3.0% |
3.3% |
3.7% |
4.7% |
4.8% |
4.6% |
2.3% |
2.4% |
5.1% |
5.0% |
EPS |
0.24 |
-7.83 |
-0.69 |
-4.89 |
-1.51 |
0.5 |
1.66 |
3.99 |
1.41 |
0.31 |
0.52 |
1.0 |
1.98 |
0.82 |
0.82 |
1.32 |
1.41 |
1.76 |
2.02 |
2.96 |
3.43 |
2.62 |
1.42 |
1.78 |
5.1 |
5.55 |
EPS (rozwodnione) |
0.23 |
-7.83 |
-0.69 |
-4.89 |
-1.51 |
0.5 |
1.62 |
3.91 |
1.4 |
0.31 |
0.51 |
0.96 |
1.92 |
0.82 |
0.82 |
1.31 |
1.41 |
1.75 |
2.02 |
2.96 |
3.43 |
2.62 |
1.42 |
1.78 |
5.07 |
5.47 |
Ilośc akcji (mln) |
9 |
9 |
9 |
9 |
9 |
11 |
11 |
11 |
12 |
12 |
12 |
12 |
12 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
Ważona ilośc akcji (mln) |
9 |
9 |
9 |
9 |
9 |
11 |
11 |
12 |
12 |
12 |
12 |
12 |
12 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
12 |
12 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |