Miller Industries, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 332
EBIT TTM (mln): 93
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 526 581 495 203 206 236 352 409 400 271 238 307 413 343 404 493 541 601 615 712 818 651 717 848 1,153 1,258
Przychód Δ r/r 0.0% 10.6% -14.8% -59.0% 1.4% 14.7% 48.9% 16.4% -2.3% -32.3% -12.3% 29.2% 34.5% -17.0% 17.9% 21.9% 9.8% 11.1% 2.3% 15.7% 15.0% -20.4% 10.2% 18.3% 35.9% 9.0%
Marża brutto 20.1% 18.8% 100.0% 14.1% 13.1% 13.2% 14.2% 14.6% 14.0% 12.4% 14.9% 15.1% 17.0% 11.7% 10.5% 10.8% 10.7% 10.7% 10.9% 11.7% 11.8% 12.0% 9.7% 9.7% 13.2% 13.6%
EBIT (mln) 15 9 -10 11 10 12 26 33 29 8 11 20 39 13 14 23 25 31 32 44 44 30 12 17 79 84
EBIT Δ r/r 0.0% -40.1% -208.3% -215.6% -7.7% 20.7% 107.1% 28.5% -11.8% -73.5% 40.9% 81.6% 97.6% -67.4% 9.6% 69.5% 5.8% 25.0% 1.5% 38.1% 0.2% -31.9% -59.3% 43.6% 354.0% 7.3%
EBIT (%) 2.8% 1.5% -1.9% 5.5% 5.0% 5.2% 7.3% 8.0% 7.3% 2.8% 4.6% 6.4% 9.4% 3.7% 3.4% 4.8% 4.6% 5.2% 5.1% 6.1% 5.3% 4.6% 1.7% 2.0% 6.8% 6.7%
Koszty finansowe (mln) 10 12 17 54 22 5 4 4 3 1 1 0 1 1 0 1 1 1 2 2 2 1 1 3 6 4
EBITDA (mln) 30 110 -10 18 17 16 29 36 32 12 14 23 43 17 14 24 26 32 32 44 53 39 23 29 92 84
EBITDA(%) 5.8% 18.8% -1.9% 8.7% 8.2% 6.9% 8.2% 8.7% 8.1% 4.4% 6.0% 7.6% 10.3% 5.0% 3.5% 4.9% 4.8% 5.4% 5.2% 6.1% 6.4% 6.0% 3.2% 3.4% 8.0% 6.7%
Podatek (mln) 2 -13 -3 3 1 1 3 2 9 2 4 8 15 4 5 9 9 11 7 8 11 8 6 5 15 17
Zysk Netto (mln) 2 -73 -6 -46 -14 5 19 45 16 4 6 12 23 9 9 15 16 20 23 34 39 30 16 20 58 63
Zysk netto Δ r/r 0.0% -3424.7% -91.2% 610.2% -69.0% -138.7% 239.5% 144.0% -64.0% -78.0% 67.8% 94.6% 96.5% -60.4% 1.2% 61.5% 7.2% 24.7% 15.5% 46.6% 15.9% -23.7% -45.5% 25.2% 186.5% 8.9%
Zysk netto (%) 0.4% -12.6% -1.3% -22.5% -6.9% 2.3% 5.3% 11.1% 4.1% 1.3% 2.5% 3.8% 5.6% 2.7% 2.3% 3.0% 3.0% 3.3% 3.7% 4.7% 4.8% 4.6% 2.3% 2.4% 5.1% 5.0%
EPS 0.24 -7.83 -0.69 -4.89 -1.51 0.5 1.66 3.99 1.41 0.31 0.52 1.0 1.98 0.82 0.82 1.32 1.41 1.76 2.02 2.96 3.43 2.62 1.42 1.78 5.1 5.55
EPS (rozwodnione) 0.23 -7.83 -0.69 -4.89 -1.51 0.5 1.62 3.91 1.4 0.31 0.51 0.96 1.92 0.82 0.82 1.31 1.41 1.75 2.02 2.96 3.43 2.62 1.42 1.78 5.07 5.47
Ilośc akcji (mln) 9 9 9 9 9 11 11 11 12 12 12 12 12 11 11 11 11 11 11 11 11 11 11 11 11 11
Ważona ilośc akcji (mln) 9 9 9 9 9 11 11 12 12 12 12 12 12 11 11 11 11 11 11 11 11 11 11 11 12 12
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD