Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 1 004 245.994 | 1 246 487.693 | 1 734 969.888 | 1 683 190.522 | 1 779 863.908 | 1 870 716.006 | 2 059 020.0 | 2 106 286.0 | 2 417 802.0 | 2 993 102.0 | 2 720 784.0 | 3 121 609.0 | 3 307 160.0 |
| Aktywa trwałe (mln) | 392 897.694 | 393 262.844 | 431 431.652 | 438 263.747 | 646 857.498 | 643 852.501 | 714 599.0 | 892 137.0 | 827 811.0 | 802 213.0 | 649 511.0 | 1 132 922.0 | 970 114.0 |
| Rzeczowe aktywa trwałe netto | 217 787.36 | 260 265.537 | 319 181.102 | 341 749.663 | 497 811.738 | 494 562.458 | 560 442.0 | 743 417.0 | 683 147.0 | 649 602.0 | 438 721.0 | 804 820.0 | 697 222.0 |
| Wartość firmy | 1 645.006 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 32 842.467 | 32 133.886 | 38 342.447 | 31 784.057 | 0.0 | 14 167.412 | 9 654.0 | 5 333.0 | 1 445.0 | 210.0 | 57 817.0 | 107 404.0 | 95 474.0 |
| Wartość firmy i wartości niematerialne i prawne | 34 487.473 | 32 133.886 | 38 342.447 | 31 784.057 | 19 177.741 | 14 167.412 | 9 654.0 | 5 333.0 | 1 445.0 | 210.0 | 57 817.0 | 107 404.0 | 95 474.0 |
| Należności netto | 192 748.55 | 328 960.566 | 582 355.019 | 335 382.063 | 318 336.282 | 245 327.0 | 417 399.0 | 488 234.0 | 510 026.0 | 922 592.0 | 840 222.0 | 385 803.0 | 720 289.0 |
| Inwestycje długoterminowe | 23 562.028 | (15 786.974) | (5 060.765) | (7 005.983) | 128.707 | (8 469.675) | (7 611.0) | (19 670.0) | (21 765.0) | (59 377.0) | 27 317.0 | 208 962.0 | 116 972.0 |
| Aktywa obrotowe | 611 348.3 | 853 224.849 | 1 303 538.236 | 1 244 926.775 | 1 133 006.41 | 1 226 863.505 | 1 344 421.0 | 1 214 149.0 | 1 589 991.0 | 2 190 889.0 | 2 071 273.0 | 1 988 687.0 | 2 337 046.0 |
| Środki pieniężne i Inwestycje | 189 709.47 | 247 562.184 | 457 479.068 | 545 883.507 | 634 020.824 | 679 109.459 | 634 013.0 | 429 266.0 | 662 650.0 | 769 184.0 | 703 990.0 | 570 266.0 | 589 224.0 |
| Zapasy | 178 899.491 | 211 974.568 | 227 784.096 | 275 876.085 | 160 505.736 | 227 762.699 | 213 402.0 | 284 511.0 | 392 315.0 | 486 216.0 | 504 808.0 | 875 833.0 | 787 007.0 |
| Inwestycje krótkoterminowe | 10 982.211 | 16 079.422 | 6 562.734 | 7 998.448 | 3 340.068 | 14 157.66 | 13 665.0 | 25 963.0 | 32 894.0 | 65 491.0 | 56 484.0 | 62 827.0 | 47 017.0 |
| Środki pieniężne i inne aktywa pieniężne | 178 727.259 | 231 482.762 | 450 916.334 | 537 885.059 | 630 680.756 | 664 951.799 | 620 348.0 | 403 303.0 | 629 756.0 | 703 693.0 | 647 506.0 | 507 439.0 | 542 207.0 |
| Należności krótkoterminowe | 164 414.809 | 175 871.307 | 466 126.909 | 241 988.122 | 169 215.456 | 271 093.544 | 255 971.0 | 132 636.0 | 278 212.0 | 385 260.0 | 374 921.0 | 497 213.0 | 454 955.0 |
| Dług krótkoterminowy | 92 475.629 | 76 978.769 | 105 150.898 | 74 686.64 | 41 346.329 | 37 800.224 | 72 670.0 | 78 466.0 | 66 934.0 | 28 508.0 | 39 064.0 | 100 365.0 | 95 062.0 |
| Zobowiązania krótkoterminowe | 583 363.244 | 660 879.53 | 1 021 885.408 | 870 198.227 | 782 603.154 | 844 825.601 | 991 960.0 | 953 606.0 | 1 342 180.0 | 1 922 610.0 | 1 762 829.0 | 2 058 916.0 | 2 283 871.0 |
| Rozliczenia międzyokresowe | (40 772.617) | (12 980.001) | 434 609.59 | 529 452.686 | 25 319.174 | 13 172.977 | 35 053.0 | 194 023.0 | 410 908.0 | 915 735.0 | 671 231.0 | 851 361.0 | 1 052 205.0 |
| Zobowiązania długoterminowe | 226 571.5 | 142 023.529 | 104 607.141 | 108 586.875 | 174 903.082 | 148 348.781 | 155 709.0 | 174 106.0 | 193 599.0 | 111 636.0 | 133 532.0 | 348 944.0 | 347 903.0 |
| Rezerwy z tytułu odroczonego podatku | 5 175.091 | 6 422.476 | 6 856.507 | 4 443.596 | 1 540.261 | 285.151 | 2 505.0 | 10 729.0 | 24 771.0 | 13 830.0 | 14 866.0 | 21 770.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 8178.574 | 5484.96 | 33372.305 | 142524.644 | 118902.882 | 115342.0 | 70328.0 | 33340.0 | 5662.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 809 934.744 | 802 903.059 | 1 126 492.549 | 978 785.102 | 957 506.236 | 993 174.382 | 1 147 669.0 | 1 127 712.0 | 1 535 779.0 | 2 034 246.0 | 1 896 361.0 | 2 407 860.0 | 2 631 774.0 |
| Kapitał własny | 177 544.472 | 417 107.364 | 508 928.279 | 606 774.512 | 742 210.486 | 792 282.468 | 911 351.0 | 978 574.0 | 882 023.0 | 958 856.0 | 824 423.0 | 713 749.0 | 675 386.0 |
| Udziały mniejszościowe | 16 766.778 | 26 477.27 | 99 549.06 | 97 630.908 | 80 147.186 | 85 259.156 | 70 165.0 | 80 085.0 | 68 214.0 | 102 326.0 | (2 626.0) | (2 603.0) | (2 626.0) |
| Pasywa | 1 004 245.994 | 1 246 487.693 | 1 734 969.888 | 1 683 190.522 | 1 779 863.908 | 1 870 716.006 | 2 059 020.0 | 2 106 286.0 | 2 417 802.0 | 2 993 102.0 | 2 720 784.0 | 3 121 609.0 | nan |
| Inwestycje | 34 544.239 | 292.448 | 1 501.969 | 992.465 | 3 468.775 | 5 687.985 | 6 054.0 | 6 293.0 | 11 129.0 | 6 114.0 | 83 801.0 | 271 789.0 | 163 989.0 |
| Dług (mln) | 175 723.773 | 145 357.786 | 134 190.33 | 117 143.394 | 161 750.736 | 121 318.713 | 160 941.0 | 171 653.0 | 165 699.0 | 70 393.0 | 108 698.0 | 364 836.0 | 344 865.0 |
| Środki pieniężne i inne aktywa pieniężne | 178 727.259 | 231 482.762 | 450 916.334 | 537 885.059 | 630 680.756 | 664 951.799 | 620 348.0 | 403 303.0 | 629 756.0 | 703 693.0 | 647 506.0 | 507 439.0 | 542 207.0 |
| Dług netto | (3 003.486) | (86 124.976) | (316 726.004) | (420 741.665) | (468 930.02) | (543 633.086) | (459 407.0) | (231 650.0) | (464 057.0) | (633 300.0) | (538 808.0) | (142 603.0) | (197 342.0) |
| Ticker | MLPT.JK | MLPT.JK | MLPT.JK | MLPT.JK | MLPT.JK | MLPT.JK | MLPT.JK | MLPT.JK | MLPT.JK | MLPT.JK | MLPT.JK | MLPT.JK | MLPT.JK |
| Waluta | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR |