Maui Land & Pineapple Company, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
23 |
3 |
3 |
14 |
3 |
3 |
18 |
6 |
20 |
10 |
9 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
1 |
2 |
2 |
2 |
2 |
2 |
5 |
2 |
3 |
2 |
14 |
3 |
2 |
2 |
2 |
2 |
4 |
2 |
3 |
3 |
3 |
6 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-87.95% |
6.5% |
550.2% |
-58.14% |
640.7% |
225.4% |
-48.07% |
-53.15% |
-87.62% |
-73.75% |
-68.29% |
-1.06% |
8.2% |
11.8% |
4.9% |
22.3% |
-75.78% |
-28.42% |
-44.93% |
-50.63% |
218.0% |
1.2% |
189.5% |
43.6% |
42.8% |
9.2% |
182.6% |
4.7% |
-27.49% |
2.2% |
-82.32% |
-17.64% |
86.1% |
8.1% |
7.0% |
44.1% |
-15.61% |
133.7% |
Marża brutto |
89.5% |
45.4% |
38.3% |
80.3% |
34.3% |
38.2% |
84.6% |
60.1% |
69.8% |
78.4% |
85.2% |
39.5% |
26.8% |
40.3% |
35.8% |
2.0% |
72.7% |
54.4% |
62.1% |
60.3% |
-140.30% |
25.3% |
30.5% |
33.5% |
38.2% |
34.5% |
67.5% |
52.6% |
50.2% |
40.3% |
85.5% |
48.4% |
31.9% |
37.9% |
29.7% |
30.5% |
52.4% |
31.8% |
39.0% |
39.9% |
27.9% |
25.9% |
Koszty i Wydatki (mln) |
4 |
3 |
3 |
4 |
3 |
4 |
4 |
3 |
13 |
4 |
3 |
3 |
4 |
3 |
3 |
4 |
2 |
3 |
3 |
3 |
3 |
3 |
2 |
2 |
3 |
3 |
3 |
3 |
7 |
3 |
3 |
3 |
10 |
4 |
4 |
3 |
3 |
4 |
5 |
5 |
5 |
8 |
EBIT (mln) |
19 |
-0 |
-0 |
10 |
-0 |
-1 |
14 |
3 |
8 |
6 |
6 |
-0 |
-1 |
-1 |
-1 |
-2 |
-1 |
-1 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
2 |
-0 |
-4 |
-1 |
11 |
-0 |
-8 |
-1 |
-1 |
-1 |
0 |
-1 |
-2 |
-2 |
-2 |
-2 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-101.80% |
56.7% |
6955.9% |
-74.14% |
2319.5% |
862.7% |
-53.07% |
-116.56% |
-111.50% |
-115.64% |
-108.20% |
257.3% |
62.3% |
11.9% |
-65.85% |
-94.15% |
-65.35% |
7.1% |
383.0% |
759.1% |
31.3% |
-30.33% |
325.3% |
-86.11% |
537.7% |
-20.41% |
431.7% |
9.9% |
92.2% |
142.0% |
-113.92% |
973.8% |
101.1% |
-0.94% |
28.4% |
70.4% |
-2262.35% |
20.4% |
EBIT (%) |
85.2% |
-17.75% |
-7.31% |
71.8% |
-12.70% |
-26.11% |
77.0% |
44.3% |
38.1% |
61.2% |
69.6% |
-15.67% |
-35.39% |
-36.47% |
-18.01% |
-56.58% |
-53.06% |
-36.48% |
-5.86% |
-2.71% |
-75.91% |
-54.59% |
-51.40% |
-47.08% |
-31.35% |
-37.59% |
40.0% |
-4.55% |
-140.01% |
-27.40% |
75.3% |
-4.78% |
-371.19% |
-64.88% |
-59.24% |
-62.35% |
2.1% |
-59.48% |
-71.12% |
-73.71% |
-53.87% |
-30.65% |
Przychody fiansowe (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
Amortyzacja (mln) |
1 |
1 |
1 |
0 |
1 |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
20 |
0 |
0 |
11 |
0 |
-0 |
14 |
3 |
9 |
6 |
7 |
0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
0 |
0 |
0 |
-1 |
-0 |
-0 |
-0 |
-0 |
2 |
0 |
-4 |
-0 |
11 |
0 |
-8 |
-1 |
-1 |
-1 |
1 |
-1 |
-2 |
-2 |
-1 |
-8 |
EBITDA(%) |
88.6% |
2.2% |
12.8% |
75.2% |
12.9% |
-9.48% |
79.8% |
52.6% |
45.5% |
65.5% |
74.1% |
0.6% |
-9.93% |
-19.20% |
-2.94% |
-40.82% |
-44.59% |
-23.78% |
5.8% |
7.3% |
-10.91% |
-38.72% |
-32.57% |
-27.87% |
-10.81% |
-23.02% |
46.1% |
7.8% |
-126.69% |
-15.21% |
77.2% |
6.2% |
-358.03% |
-53.87% |
-49.62% |
-53.21% |
4.6% |
-52.56% |
-64.65% |
-67.54% |
-27.08% |
-144.83% |
NOPLAT (mln) |
19 |
-1 |
-1 |
10 |
-1 |
-1 |
13 |
2 |
7 |
6 |
6 |
-0 |
-1 |
-1 |
-1 |
-2 |
-1 |
-1 |
-0 |
-0 |
-1 |
-1 |
-0 |
-1 |
-0 |
-1 |
2 |
-0 |
-4 |
-1 |
11 |
-0 |
-8 |
-1 |
-1 |
-1 |
1 |
-1 |
-2 |
-2 |
-2 |
-9 |
Podatek (mln) |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
5 |
0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
19 |
-1 |
-1 |
10 |
-1 |
-1 |
13 |
2 |
7 |
6 |
6 |
-0 |
-1 |
-1 |
-1 |
-2 |
4 |
-1 |
-0 |
-0 |
-6 |
-1 |
-0 |
-1 |
-0 |
-1 |
2 |
-0 |
-4 |
-1 |
11 |
-0 |
-8 |
-1 |
-1 |
-1 |
1 |
-1 |
-2 |
-2 |
-2 |
-9 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-104.91% |
24.2% |
1738.6% |
-74.39% |
902.7% |
529.5% |
-51.65% |
-119.56% |
-112.53% |
-116.53% |
-108.79% |
236.2% |
493.9% |
12.4% |
-57.02% |
-91.21% |
-251.35% |
6.7% |
-93.88% |
325.2% |
-91.21% |
-31.37% |
12626.7% |
-77.14% |
767.4% |
-22.17% |
460.1% |
-10.79% |
89.3% |
120.7% |
-110.61% |
861.3% |
107.4% |
0.8% |
67.6% |
87.7% |
-421.59% |
528.4% |
Zysk netto (%) |
82.6% |
-39.12% |
-29.58% |
66.7% |
-33.64% |
-45.63% |
74.6% |
40.8% |
36.5% |
60.2% |
69.4% |
-17.04% |
-36.89% |
-37.92% |
-19.26% |
-57.90% |
134.3% |
-38.13% |
-7.89% |
-4.16% |
-839.09% |
-56.86% |
-0.88% |
-35.83% |
-23.20% |
-38.56% |
38.0% |
-5.70% |
-140.94% |
-27.49% |
75.2% |
-4.86% |
-367.97% |
-59.36% |
-45.17% |
-56.73% |
14.7% |
-55.38% |
-70.78% |
-73.88% |
-55.89% |
-148.86% |
EPS |
1.0 |
-0.06 |
-0.0434 |
0.51 |
-0.049 |
-0.0718 |
0.71 |
0.13 |
0.39 |
0.31 |
0.34 |
-0.0254 |
-0.0531 |
-0.0506 |
-0.0299 |
-0.0852 |
0.18 |
-0.0594 |
-0.0128 |
-0.0075 |
-0.29 |
-0.0601 |
-0.0008 |
-0.0315 |
-0.0252 |
-0.0411 |
0.1 |
-0.0072 |
-0.22 |
-0.0319 |
0.54 |
-0.0064 |
-0.41 |
-0.0699 |
-0.057 |
-0.0608 |
0.0303 |
-0.0702 |
-0.0955 |
-0.11 |
-0.0973 |
-0.44 |
EPS (rozwodnione) |
1.0 |
-0.06 |
-0.0434 |
0.51 |
-0.049 |
-0.0718 |
0.71 |
0.13 |
0.39 |
0.31 |
0.34 |
-0.0254 |
-0.05 |
-0.0505 |
-0.0299 |
-0.0852 |
0.18 |
-0.0566 |
-0.0128 |
-0.0075 |
-191.69 |
-0.0601 |
-0.0008 |
-0.0315 |
-75.38 |
-0.0411 |
0.1 |
-0.0072 |
-79.93 |
-0.0319 |
0.54 |
-0.0064 |
-0.41 |
-0.0699 |
-0.057 |
-0.0608 |
0.0303 |
-0.0702 |
-0.0955 |
-0.11 |
-0.0973 |
-0.44 |
Ilośc akcji (mln) |
19 |
18 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
18 |
19 |
19 |
19 |
19 |
18 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
Ważona ilośc akcji (mln) |
19 |
18 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
0 |
19 |
19 |
19 |
0 |
19 |
19 |
19 |
0 |
19 |
19 |
19 |
0 |
19 |
19 |
19 |
19 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |