Wall Street Experts
ver. ZuMIgo(08/25)
Maui Land & Pineapple Company, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 12
EBIT TTM (mln): -5
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
146 |
140 |
173 |
155 |
169 |
153 |
187 |
179 |
154 |
79 |
50 |
42 |
15 |
16 |
15 |
33 |
23 |
47 |
24 |
11 |
10 |
8 |
12 |
21 |
11 |
12 |
Przychód Δ r/r |
0.0% |
-4.2% |
23.2% |
-9.9% |
8.5% |
-9.1% |
21.8% |
-4.2% |
-13.9% |
-48.8% |
-36.1% |
-16.7% |
-65.3% |
11.2% |
-5.9% |
117.0% |
-31.0% |
107.9% |
-48.5% |
-54.7% |
-9.0% |
-24.9% |
65.0% |
68.4% |
-47.9% |
6.0% |
Marża brutto |
36.0% |
32.9% |
31.2% |
25.0% |
35.2% |
29.9% |
41.1% |
41.5% |
39.9% |
-2.6% |
4.9% |
29.2% |
27.4% |
28.0% |
31.9% |
75.7% |
65.1% |
71.1% |
72.0% |
21.5% |
45.8% |
37.3% |
55.0% |
70.6% |
32.1% |
34.4% |
EBIT (mln) |
9 |
3 |
15 |
-6 |
9 |
1 |
24 |
16 |
-1 |
-72 |
-36 |
22 |
-7 |
-2 |
-1 |
20 |
9 |
23 |
11 |
-4 |
-1 |
-3 |
2 |
2 |
-3 |
-7 |
EBIT Δ r/r |
0.0% |
-67.9% |
409.4% |
-136.0% |
-263.3% |
-90.3% |
2616.9% |
-34.2% |
-108.9% |
5043.0% |
-49.9% |
-160.7% |
-133.4% |
-67.1% |
-77.4% |
-3786.1% |
-53.1% |
151.5% |
-52.7% |
-134.5% |
-79.2% |
220.6% |
-164.1% |
9.5% |
-286.6% |
119.9% |
EBIT (%) |
6.4% |
2.2% |
8.9% |
-3.6% |
5.4% |
0.6% |
12.8% |
8.8% |
-0.9% |
-90.8% |
-71.2% |
51.9% |
-50.1% |
-14.8% |
-3.5% |
60.3% |
41.0% |
49.6% |
45.5% |
-34.7% |
-7.9% |
-33.8% |
13.2% |
8.6% |
-30.6% |
-63.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
-1 |
-1 |
-1 |
-3 |
2 |
10 |
9 |
2 |
3 |
3 |
2 |
3 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
EBITDA (mln) |
18 |
12 |
22 |
3 |
12 |
9 |
34 |
26 |
27 |
-66 |
-58 |
33 |
-4 |
1 |
1 |
22 |
11 |
26 |
13 |
-3 |
-0 |
-1 |
-2 |
3 |
-2 |
-6 |
EBITDA(%) |
12.3% |
8.3% |
12.5% |
2.1% |
7.2% |
5.6% |
18.4% |
14.7% |
17.8% |
-83.9% |
-114.3% |
78.3% |
-24.5% |
3.8% |
6.8% |
67.3% |
50.2% |
55.9% |
52.7% |
-22.7% |
-3.1% |
-11.2% |
-14.3% |
13.9% |
-22.7% |
-50.8% |
Podatek (mln) |
3 |
-0 |
3 |
-4 |
3 |
-1 |
9 |
4 |
6 |
-13 |
-5 |
-0 |
-0 |
-0 |
-2 |
0 |
0 |
-6 |
0 |
-5 |
5 |
1 |
-4 |
0 |
0 |
0 |
Zysk Netto (mln) |
5 |
0 |
8 |
-6 |
6 |
-0 |
15 |
7 |
8 |
-79 |
-123 |
25 |
5 |
-5 |
-1 |
18 |
7 |
22 |
11 |
0 |
-7 |
-3 |
1 |
2 |
-3 |
-7 |
Zysk netto Δ r/r |
0.0% |
-90.4% |
1574.3% |
-175.4% |
-205.0% |
-106.4% |
-3903.9% |
-50.4% |
10.9% |
-1091.1% |
55.3% |
-120.1% |
-79.5% |
-190.6% |
-74.7% |
-1615.0% |
-61.4% |
220.2% |
-50.0% |
-95.4% |
-1507.4% |
-55.0% |
-137.3% |
51.8% |
-272.4% |
140.0% |
Zysk netto (%) |
3.2% |
0.3% |
4.4% |
-3.7% |
3.6% |
-0.2% |
7.8% |
4.0% |
5.2% |
-100.7% |
-244.8% |
59.0% |
34.9% |
-28.5% |
-7.7% |
53.4% |
29.9% |
46.1% |
44.7% |
4.5% |
-69.8% |
-41.9% |
9.5% |
8.5% |
-28.2% |
-63.9% |
EPS |
0.65 |
0.06 |
1.05 |
-0.79 |
0.83 |
-0.0532 |
2.02 |
1.0 |
1.03 |
-9.98 |
-15.33 |
1.99 |
0.27 |
-0.25 |
-0.06 |
0.94 |
0.36 |
1.15 |
0.57 |
0.0261 |
-0.37 |
-0.16 |
0.0608 |
0.0921 |
-0.16 |
-0.38 |
EPS (rozwodnione) |
0.65 |
0.06 |
1.05 |
-0.79 |
0.83 |
-0.0532 |
1.99 |
0.98 |
1.02 |
-9.98 |
-15.33 |
1.99 |
0.27 |
-0.25 |
-0.06 |
0.94 |
0.36 |
1.15 |
0.57 |
0.0261 |
-0.37 |
-0.16 |
0.0608 |
0.0921 |
-0.16 |
-0.38 |
Ilośc akcji (mln) |
6 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
8 |
8 |
8 |
12 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
20 |
20 |
Ważona ilośc akcji (mln) |
6 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
8 |
8 |
8 |
12 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
20 |
20 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |