index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
14 |
15 |
15 |
17 |
19 |
19 |
20 |
21 |
23 |
24 |
23 |
24 |
26 |
24 |
22 |
20 |
21 |
21 |
21 |
21 |
22 |
18 |
19 |
23 |
23 |
21 |
Przychód Δ r/r |
0.0% |
12.0% |
1.2% |
10.3% |
11.2% |
1.6% |
4.7% |
4.7% |
7.6% |
6.0% |
-5.0% |
6.3% |
5.8% |
-7.6% |
-8.5% |
-9.2% |
4.1% |
0.1% |
4.0% |
-3.6% |
4.7% |
-18.3% |
4.7% |
23.8% |
1.6% |
-11.3% |
Marża brutto |
80.4% |
76.6% |
73.5% |
74.5% |
71.1% |
72.2% |
71.8% |
71.0% |
71.7% |
54.5% |
52.0% |
51.3% |
48.5% |
68.7% |
69.4% |
70.7% |
70.2% |
70.3% |
72.2% |
73.7% |
70.8% |
71.7% |
71.9% |
69.1% |
1.2% |
41.0% |
EBIT (mln) |
2 |
2 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
1 |
-0 |
-0 |
1 |
0 |
-0 |
EBIT Δ r/r |
0.0% |
-10.9% |
-38.1% |
75.4% |
-10.7% |
-5.8% |
-1.7% |
-9.6% |
23.8% |
-8.4% |
-40.3% |
-0.8% |
-54.2% |
6.7% |
0.8% |
7.6% |
49.3% |
56.0% |
22.0% |
-26.8% |
-17.5% |
-142.8% |
-88.2% |
-1325.3% |
-68.5% |
-343.5% |
EBIT (%) |
16.2% |
12.9% |
7.9% |
12.5% |
10.1% |
9.3% |
8.8% |
7.6% |
8.7% |
7.5% |
4.7% |
4.4% |
1.9% |
2.2% |
2.4% |
2.9% |
4.1% |
6.4% |
7.6% |
5.7% |
4.5% |
-2.4% |
-0.3% |
2.6% |
0.8% |
-2.2% |
Koszty finansowe (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
2 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
3 |
0 |
2 |
2 |
2 |
2 |
3 |
3 |
4 |
2 |
2 |
3 |
3 |
2 |
2 |
EBITDA(%) |
11.3% |
9.0% |
3.1% |
6.2% |
5.0% |
4.1% |
5.7% |
5.7% |
5.8% |
7.5% |
4.7% |
14.2% |
1.9% |
10.3% |
10.2% |
9.7% |
10.4% |
14.3% |
16.2% |
17.6% |
8.2% |
13.4% |
13.5% |
11.2% |
9.7% |
10.8% |
Podatek (mln) |
1 |
1 |
0 |
1 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
1 |
0 |
0 |
-0 |
-0 |
0 |
0 |
-0 |
Zysk Netto (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
0 |
-0 |
0 |
0 |
1 |
1 |
2 |
1 |
1 |
-0 |
-0 |
1 |
1 |
-0 |
Zysk netto Δ r/r |
0.0% |
-12.2% |
-37.0% |
38.2% |
1.1% |
-16.8% |
24.1% |
-5.1% |
18.3% |
-22.0% |
-51.3% |
20.8% |
-42.8% |
-114.3% |
-483.3% |
143.5% |
131.5% |
7.1% |
60.6% |
-38.2% |
-15.2% |
-117.4% |
59.8% |
-397.4% |
12.2% |
-131.8% |
Zysk netto (%) |
9.0% |
7.1% |
4.4% |
5.5% |
5.0% |
4.1% |
4.9% |
4.4% |
4.8% |
3.6% |
1.8% |
2.1% |
1.1% |
-0.2% |
0.7% |
1.9% |
4.3% |
4.6% |
7.2% |
4.6% |
3.7% |
-0.8% |
-1.2% |
2.9% |
3.2% |
-1.2% |
EPS |
1.46 |
1.29 |
0.81 |
1.12 |
1.13 |
0.94 |
1.17 |
1.11 |
1.31 |
1.04 |
0.57 |
0.6 |
0.34 |
-0.0491 |
0.19 |
0.46 |
1.06 |
1.14 |
1.82 |
1.13 |
0.8 |
-0.17 |
-0.27 |
0.79 |
0.89 |
-0.28 |
EPS (rozwodnione) |
1.46 |
1.29 |
0.81 |
1.12 |
1.13 |
0.94 |
1.17 |
1.11 |
1.31 |
1.04 |
0.57 |
0.6 |
0.34 |
-0.0491 |
0.19 |
0.46 |
1.06 |
1.14 |
1.82 |
1.13 |
0.8 |
-0.17 |
-0.27 |
0.79 |
0.89 |
-0.28 |
Ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
Ważona ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
EUR |
USD |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |