Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 2 455.305 | 5 473.153 | 6 440.628 | 7 408.56 | 8 532.233 | 9 397.586 | 9 814.098 | 10 088.131 | 10 134.419 | 9 477.69 | 10 259.25 | 10 825.589 | 11 606.936 | 16 531.83 | 23 955.511 | 25 200.357 | 24 941.271 | 34 416.388 | 32 805.016 | 42 580.627 | 37 473.815 | 41 710.054 | 48 477.096 | 63 442.738 | 43 444.966 | 61 897.982 |
| Aktywa trwałe (mln) | 1 725.353 | 3 288.843 | 3 666.549 | 361.444 | 357.317 | 716.791 | 642.226 | 802.199 | 344.911 | 344.031 | 502.833 | 645.9 | 867.558 | 1 049.225 | 1 532.8 | 1 751.862 | 1 960.216 | 1 864.79 | 3 133.145 | 21 357.542 | 22 804.934 | 24 097.285 | 27 682.846 | 4 386.302 | 31 906.6 | 58 205.315 |
| Rzeczowe aktywa trwałe netto | 9.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 347.909 | 421.39 | 0.0 | 0.0 | 0.0 | 551.542 | 441.934 | 1 160.418 | 1 633.702 | 1 726.704 | 1 928.833 | 0.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 339.717 | 339.717 | 339.717 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 674.93 | 967.717 | 1 049.115 | 1 167.844 | 1 142.248 | 1 777.464 | 2 237.975 | 2 308.548 | 2 604.624 | 2 899.14 | 2 638.838 | 2 624.749 | 2 735.867 |
| Wartości niematerialne i prawne | 92.314 | 402.999 | 372.128 | 361.444 | 357.317 | 0.0 | 0.0 | 0.0 | 344.911 | 344.031 | 502.833 | 645.9 | 867.558 | 374.295 | 565.083 | 702.747 | 792.372 | 722.542 | 1 355.681 | 1 726.196 | 1 738.474 | 1 782.718 | 1 822.486 | 1 747.464 | 1 588.684 | 1 459.62 |
| Wartość firmy i wartości niematerialne i prawne | 92.314 | 402.999 | 372.128 | 361.444 | 357.317 | 339.717 | 339.717 | 339.717 | 344.911 | 344.031 | 502.833 | 645.9 | 867.558 | 1 049.225 | 1 532.8 | 1 751.862 | 1 960.216 | 1 864.79 | 3 133.145 | 3 964.171 | 4 047.022 | 4 387.342 | 4 271.626 | 4 386.302 | 4 213.433 | 4 195.487 |
| Należności netto | 520.55 | 1 327.547 | 1 805.414 | 2 139.421 | 2 221.527 | 2 172.108 | 2 250.124 | 1 685.438 | 1 447.519 | 271.067 | 279.879 | 312.096 | 350.237 | 1 243.802 | 3 098.189 | 3 106.092 | 3 180.491 | 3 313.486 | 6 312.843 | 6 914.473 | 7 280.514 | 7 919.548 | 9 707.493 | 11 407.801 | 12 690.807 | 15 231.643 |
| Inwestycje długoterminowe | 1 623.139 | 2 885.844 | 3 294.421 | 3 869.916 | 4 977.441 | 5 937.808 | 6 240.393 | 6 906.741 | 7 229.364 | 6 268.878 | 6 998.179 | 7 478.537 | 7 953.115 | 8 359.564 | 14 846.622 | 16 155.307 | 15 111.204 | 16 973.502 | 18 069.491 | 16 841.829 | 18 757.912 | 19 709.943 | 23 411.22 | 22 198.009 | 605.9 | 23 191.195 |
| Aktywa obrotowe | 664.11 | 1 658.577 | 2 166.986 | 920.599 | 905.443 | 916.739 | 916.811 | 1 017.596 | 825.508 | 1 419.479 | 1 622.954 | 1 382.695 | 1 666.283 | 2 360.394 | 4 572.587 | 4 690.235 | 5 385.973 | 5 316.547 | 5 926.886 | 20 049.525 | 21 520.478 | 24 977.117 | 28 073.276 | 2 988.476 | 11 538.366 | 0.0 |
| Środki pieniężne i Inwestycje | 143.56 | 331.03 | 361.572 | 512.057 | 454.523 | 500.653 | 582.298 | 694.614 | 529.213 | 1 148.412 | 1 343.075 | 1 070.599 | 1 316.046 | 6 925.794 | 13 573.35 | 13 977.9 | 13 666.738 | 13 966.408 | 14 300.103 | 13 135.052 | 14 239.964 | 17 057.569 | 18 365.783 | 18 663.529 | 10 211.866 | 10 556.442 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 298.729 | 303.053 | (9 597.695) | (9 113.773) | (27 082.407) | (22 902.673) | 0.0 |
| Inwestycje krótkoterminowe | 141.747 | 80.71 | 64.791 | 67.821 | 82.012 | 121.714 | 248.541 | 139.499 | 51.552 | 508.834 | 492.581 | 325.34 | 541.014 | 5 952.613 | 11 594.824 | 12 017.731 | 11 036.729 | 12 227.661 | 12 101.644 | 11 120.884 | 11 167.157 | 12 715.833 | 14 387.293 | 14 526.097 | 3 750.726 | 6 863.775 |
| Środki pieniężne i inne aktywa pieniężne | 1.813 | 250.32 | 296.781 | 444.236 | 372.511 | 378.939 | 333.757 | 555.115 | 477.661 | 639.578 | 850.494 | 745.259 | 775.032 | 973.181 | 1 978.526 | 1 960.169 | 2 630.009 | 1 738.747 | 2 198.459 | 2 014.168 | 3 072.807 | 4 341.736 | 3 978.49 | 4 137.432 | 4 332.034 | 3 692.667 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 42.399 | 46.853 | 50.715 | 64.327 | 881.986 | 2 149.91 | 2 144.791 | 2 241.586 | 2 238.272 | 4 943.64 | 5 399.362 | 5 660.135 | 6 230.129 | 7 492.982 | 8 664.626 | 1 037.722 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 963.648 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 113.048 | 126.804 | 0.0 | 500.491 | 201.995 | 0.0 |
| Zobowiązania krótkoterminowe | 0.0 | 3 998.0 | 4 825.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 42.399 | 1 010.501 | 50.715 | 64.327 | 881.986 | 2 149.91 | 2 144.791 | 2 241.586 | 2 238.272 | 4 943.64 | 5 399.362 | 5 660.135 | 6 230.129 | 7 492.982 | 8 664.626 | 15 516.937 | 0.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 547.087 | 6 103.325 | 0.0 | 8 164.135 | 29.4 | 0.0 |
| Zobowiązania długoterminowe | 167.984 | 723.0 | 531.0 | 6 249.449 | 7 149.954 | 7 741.083 | 8 108.665 | 7 791.738 | 7 493.257 | 688.509 | 963.648 | 1 015.947 | 1 293.52 | 1 492.55 | 2 256.227 | 2 253.594 | 2 241.427 | 2 574.529 | 3 099.23 | 3 009.577 | 3 534.183 | 3 484.023 | 4 361.266 | 4 103.629 | 12 402.136 | 44 429.009 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 883.0 | 990.1 | 1 413.362 | 836.815 | 1 200.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 212.61 | 474.938 | 571.337 | 453.507 | 531.371999 | 0.0 |
| Zobowiązania ogółem | 167.984 | 4 570.781 | 5 205.52 | 6 249.449 | 7 149.954 | 7 741.083 | 8 108.665 | 7 791.738 | 7 493.257 | 7 297.016 | 7 467.536 | 7 637.897 | 8 144.59 | 12 556.588 | 17 205.318 | 17 537.307 | 17 037.704 | 15 621.823 | 17 726.134 | 33 306.263 | 19 369.268 | 21 208.536 | 24 183.382 | 25 541.361 | 27 919.073 | 44 429.009 |
| Kapitał własny | 383.419 | 752.372 | 1 085.108 | 1 159.111 | 1 382.279 | 1 656.503 | 1 705.433 | 2 296.393 | 2 641.162 | 2 180.674 | 2 774.36 | 3 171.523 | 3 387.513 | 3 888.657 | 6 673.577 | 7 594.818 | 7 834.15 | 8 460.927 | 9 504.148 | 9 274.364 | 11 255.978 | 13 060.323 | 15 179.286 | 13 651.479 | 15 525.893 | 17 468.973 |
| Udziały mniejszościowe | 150.0 | 150.0 | 150.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.354 | 16.169 | 74.833 | 86.585 | 76.616 | 68.232 | 69.417 | 80.162 | 163.702 | 193.711 | 185.111 | 260.534 | 484.238 | 585.945 | 541.965 | 553.075 |
| Pasywa | 2 455.305 | 5 473.153 | 6 440.628 | 7 408.56 | 8 532.233 | 9 397.586 | 9 814.098 | 10 088.131 | 10 134.419 | 9 477.69 | 10 259.25 | 10 825.589 | 11 606.936 | 16 531.83 | 23 955.511 | 25 200.357 | 24 941.271 | 34 416.388 | 32 805.016 | 42 580.627 | 48 729.793 | 41 710.054 | 63 628.152 | 63 442.738 | 43 444.966 | nan |
| Inwestycje | 1 623.139 | 2 885.844 | 3 294.421 | 3 869.916 | 4 977.441 | 5 937.808 | 6 240.393 | 6 906.741 | 7 229.364 | 6 268.878 | 7 848.673 | 7 478.537 | 7 953.115 | 9 332.745 | 17 612.074 | 18 637.701 | 15 111.204 | 19 058.666 | 18 069.491 | 19 238.261 | 22 258.265 | 24 926.592 | 28 292.167 | 27 419.522 | 4 356.626 | 30 054.97 |
| Dług (mln) | 167.984 | 573.111 | 381.02 | 490.493 | 762.111 | 855.077 | 848.881 | 858.357 | 680.698 | 688.509 | 963.648 | 1 015.947 | 1 293.52 | 1 492.55 | 2 256.227 | 2 253.594 | 2 241.427 | 2 574.529 | 3 099.23 | 3 009.577 | 3 534.183 | 3 484.023 | 4 361.266 | 4 103.629 | 4 437.013 | 4 330.341 |
| Środki pieniężne i inne aktywa pieniężne | 1.813 | 250.32 | 296.781 | 444.236 | 372.511 | 378.939 | 333.757 | 555.115 | 477.661 | 639.578 | 850.494 | 745.259 | 775.032 | 973.181 | 1 978.526 | 1 960.169 | 2 630.009 | 1 738.747 | 2 198.459 | 2 014.168 | 3 072.807 | 4 341.736 | 3 978.49 | 4 137.432 | 4 332.034 | 3 692.667 |
| Dług netto | 166.171 | 322.791 | 84.239 | 46.257 | 389.6 | 476.138 | 515.124 | 303.242 | 203.037 | 48.931 | 113.154 | 270.688 | 518.488 | 519.369 | 277.701 | 293.425 | (388.582) | 835.782 | 900.771 | 995.409 | 461.376 | (857.713) | 382.776 | (33.803) | 104.979 | 637.674 |
| Ticker | MKL | MKL | MKL | MKL | MKL | MKL | MKL | MKL | MKL | MKL | MKL | MKL | MKL | MKL | MKL | MKL | MKL | MKL | MKL | MKL | MKL | MKL | MKL | MKL | MKL | MKL |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |