| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
| Rok finansowy |
2010 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
0 |
21 |
36 |
19 |
29 |
-3 |
9 |
39 |
25 |
25 |
-53 |
25 |
26 |
| Przychód Δ r/r |
0.0% |
inf% |
75.7% |
-47.0% |
51.6% |
-109.9% |
-392.8% |
359.2% |
-36.9% |
-0.3% |
-316.4% |
-146.6% |
3.3% |
| Marża brutto |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
90.3% |
84.3% |
84.5% |
100.0% |
100.0% |
81.1% |
| EBIT (mln) |
0 |
18 |
36 |
17 |
25 |
1 |
26 |
38 |
23 |
24 |
21 |
21 |
22 |
| EBIT Δ r/r |
0.0% |
inf% |
99.2% |
-53.9% |
50.8% |
-95.2% |
2041.1% |
45.4% |
-39.7% |
6.5% |
-12.2% |
0.4% |
4.8% |
| EBIT (%) |
0.0% |
87.5% |
99.2% |
86.3% |
85.9% |
-41.8% |
305.6% |
96.7% |
92.4% |
98.7% |
-40.0% |
86.2% |
87.5% |
| Koszty finansowe (mln) |
0 |
2 |
2 |
2 |
3 |
5 |
6 |
6 |
4 |
3 |
3 |
9 |
10 |
| EBITDA (mln) |
0 |
-40 |
38 |
2 |
23 |
1 |
-24 |
38 |
23 |
24 |
-78 |
-26 |
0 |
| EBITDA(%) |
0.0% |
-193.5% |
103.6% |
9.6% |
77.5% |
-41.8% |
-277.8% |
96.7% |
92.4% |
98.7% |
146.7% |
-103.8% |
0.0% |
| Podatek (mln) |
0 |
-40 |
-2 |
2 |
23 |
0 |
-24 |
17 |
17 |
20 |
-78 |
-35 |
0 |
| Zysk Netto (mln) |
0 |
-20 |
36 |
20 |
51 |
-3 |
8 |
38 |
23 |
24 |
-54 |
-4 |
18 |
| Zysk netto Δ r/r |
0.0% |
-inf% |
-279.0% |
-44.4% |
151.5% |
-106.6% |
-343.3% |
367.3% |
-39.7% |
6.5% |
-320.7% |
-91.9% |
-521.8% |
| Zysk netto (%) |
0.0% |
-97.4% |
99.2% |
104.1% |
172.7% |
114.4% |
95.1% |
96.7% |
92.4% |
98.7% |
100.6% |
-17.5% |
71.6% |
| EPS |
0.0 |
-1.11 |
1.98 |
1.1 |
1.71 |
-0.11 |
0.27 |
1.28 |
0.77 |
0.82 |
-1.81 |
-0.15 |
0.63 |
| EPS (rozwodnione) |
0.0 |
-1.11 |
1.98 |
1.1 |
1.71 |
-0.11 |
0.27 |
1.28 |
0.77 |
0.82 |
-1.81 |
-0.15 |
0.63 |
| Ilośc akcji (mln) |
18 |
18 |
18 |
18 |
30 |
30 |
30 |
30 |
30 |
30 |
30 |
29 |
29 |
| Ważona ilośc akcji (mln) |
18 |
18 |
18 |
18 |
30 |
30 |
30 |
30 |
30 |
30 |
30 |
29 |
29 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |