AG Mortgage Investment Trust, Inc.

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 21 18 8 4 4 4 26 51 3 28 36 37 27 12 14 17 -26 40 26 22 37 -435 11 10 23 22 21 32 22 17 -33 10 20 21 15 12 78 96 104 99 -233
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-80.03%</span> <span style="color:red">-80.18%</span> 235.9% 1041.5% <span style="color:red">-21.71%</span> 697.7% 40.5% <span style="color:red">-28.17%</span> 703.7% <span style="color:red">-59.08%</span> <span style="color:red">-62.34%</span> <span style="color:red">-55.05%</span> <span style="color:red">-194.94%</span> 241.6% 91.4% 35.6% <span style="color:red">-244.95%</span> <span style="color:red">-1197.06%</span> <span style="color:red">-56.80%</span> <span style="color:red">-57.01%</span> <span style="color:red">-37.50%</span> <span style="color:red">-105.09%</span> 82.9% 233.5% <span style="color:red">-4.71%</span> <span style="color:red">-21.77%</span> <span style="color:red">-260.98%</span> <span style="color:red">-68.19%</span> <span style="color:red">-9.48%</span> 24.0% <span style="color:red">-144.55%</span> 18.3% 288.5% 349.2% 599.9% 717.0% <span style="color:red">-400.45%</span>
Marża brutto 44.7% 82.8% 57.4% 24.5% <span style="color:red">-188.32%</span> 14.2% 89.7% 94.4% <span style="color:red">-206.70%</span> 90.1% 92.2% 92.9% 59.3% 72.2% 74.9% 78.8% 100.5% 90.3% 85.3% 72.3% 49.8% 100.5% 60.5% 38.5% <span style="color:red">-1745.87%</span> 82.0% 76.5% 84.4% 39.6% 78.7% 107.6% 60.1% <span style="color:red">-206.86%</span> 54.1% 76.3% 95.2% 94.3% 94.8% 95.0% 94.8% 106.6%
Koszty i Wydatki (mln) 4 3 3 3 5 3 3 3 3 3 3 6 5 3 3 4 17 6 6 8 10 505 2 -15 873 4 -7 -22 7 -12 16 4 43 10 0 -13 5 -2 17 -12 19
EBIT (mln) -55 20 9 8 -17 6 29 55 6 33 43 -6 6 24 24 17 68 12 11 9 97 -485 3 20 -422 47 15 35 24 5 -37 33 38 59 8 -2 73 98 87 111 -297
EBIT Δ kw/kw 227.9% 231.6% 68.1% 85.0% 370.7% 81.6% 32.0% 1091.0% 3562100000.0% 41.2% 77.5% 131.9% 91.8% 5237500000.0% 125.7% 83.8% 30.5% 102.6% 301.0% 51892300000.0% 123.1% 1125.2% 49749300000.0% 42.0% 1844.2% 851.1% 142.0% 3.4% 36.9% 91.5% 557.8% 1645.3% 6017273600.0% 40.2% 90.7% 101.9% 0.0% 0.0% 0.0% 0.0% 3712.2%
EBIT (%) <span style="color:red">-257.96%</span> 113.2% 122.0% 182.9% <span style="color:red">-393.90%</span> 172.2% 113.6% 106.7% 185.9% 117.4% 119.1% <span style="color:red">-14.99%</span> 20.5% 203.3% 178.1% 104.4% <span style="color:red">-264.19%</span> 31.5% 41.2% 41.9% 262.3% 111.6% 23.8% 207.9% <span style="color:red">-1817.96%</span> 214.0% 74.7% 107.5% 109.4% 28.8% 110.4% 327.1% 191.3% 273.7% 54.1% <span style="color:red">-17.89%</span> 93.6% 101.9% 83.5% 112.7% 127.0%
Przychody fiansowe (mln) 35 36 37 34 34 31 30 31 32 28 31 34 36 39 36 40 41 41 41 41 49 40 13 10 11 12 14 20 25 33 39 50 57 58 61 64 78 96 100 107 106
Koszty finansowe (mln) 7 8 8 9 8 9 8 9 8 8 10 12 13 15 16 19 22 23 24 23 23 20 9 4 4 4 5 7 11 16 23 35 45 46 49 53 64 78 83 93 88
Amortyzacja (mln) 77 -12 -2 1 24 2 -21 -46 1 -23 -31 34 32 -6 -8 0 2 1 1 1 -30 440 -13 -4 -29 -18 -16 -30 -23 3 37 -7 -16 -17 -10 -8 -11 -23 -7 -1 31
EBITDA (mln) 21 8 9 6 7 6 0 0 2 0 0 43 38 1 0 15 0 0 0 15 0 0 0 3 0 3 0 0 0 11 0 0 0 0 -0 0 0 0 0 111 141
EBITDA(%) 99.7% 113.2% 122.0% 182.9% 166.8% 172.2% 113.6% 106.7% 215.2% 117.4% 119.1% 76.3% 139.7% 203.3% 178.1% 257.3% 57.1% 136.2% 168.1% 152.4% 146.6% 107.0% 102.9% 253.0% 194.0% 214.0% 100.2% 129.9% 97.6% 16.9% 49.2% 311.2% 218.6% 273.8% 54.1% <span style="color:red">-17.89%</span> 93.6% 101.9% 83.5% 112.0% <span style="color:red">-60.35%</span>
NOPLAT (mln) 15 12 2 -2 -1 -2 20 46 -1 23 31 31 21 6 8 9 -37 30 17 11 29 -441 -1 3 19 17 14 28 13 -11 -43 -1 12 13 8 -2 37 19 3 17 16
Podatek (mln) 93 -1 -0 -2 -3 0 -1 -1 -2 -3 -2 -5 10 -3 -0 25 17 40 32 24 1 44 22 -17 -23 -26 -1 -7 3 2 -16 2 45 -0 -0 -0 2 -2 -1 0 3
Zysk Netto (mln) 15 13 2 -0 -0 -2 21 46 -1 25 33 36 24 8 8 23 -38 29 19 10 35 -485 3 20 41 43 15 35 11 -13 -49 -3 -32 13 8 -2 35 16 4 17 14
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-103.33%</span> <span style="color:red">-119.15%</span> 1045.2% <span style="color:red">-15598.83%</span> 121.8% <span style="color:red">-1127.55%</span> 57.4% <span style="color:red">-21.94%</span> <span style="color:red">-2342.09%</span> <span style="color:red">-67.16%</span> <span style="color:red">-75.38%</span> <span style="color:red">-35.08%</span> <span style="color:red">-257.58%</span> 253.5% 128.7% <span style="color:red">-57.01%</span> <span style="color:red">-191.67%</span> <span style="color:red">-1763.58%</span> <span style="color:red">-83.61%</span> 99.5% 17.0% <span style="color:red">-108.92%</span> 406.1% 72.5% <span style="color:red">-73.49%</span> <span style="color:red">-130.53%</span> <span style="color:red">-414.48%</span> <span style="color:red">-108.30%</span> <span style="color:red">-398.74%</span> <span style="color:red">-194.99%</span> <span style="color:red">-116.53%</span> <span style="color:red">-24.54%</span> <span style="color:red">-208.92%</span> 30.0% <span style="color:red">-51.28%</span> <span style="color:red">-868.59%</span> <span style="color:red">-59.60%</span>
Zysk netto (%) 68.3% 71.2% 23.8% <span style="color:red">-6.63%</span> <span style="color:red">-11.38%</span> <span style="color:red">-68.81%</span> 81.3% 90.0% <span style="color:red">-32.25%</span> 88.6% 91.1% 97.8% 90.0% 71.1% 59.5% 141.3% 149.3% 73.6% 71.1% 44.8% 94.4% 111.6% 27.0% 207.9% 176.8% 195.6% 74.7% 107.5% 49.2% <span style="color:red">-76.33%</span> 145.9% <span style="color:red">-28.05%</span> <span style="color:red">-162.26%</span> 58.5% 54.1% <span style="color:red">-17.89%</span> 45.5% 16.9% 3.8% 16.8% <span style="color:red">-6.12%</span>
EPS 1.55 0.99 -0.15 -0.0317 -0.0531 -0.26 1.89 4.62 -0.12 2.37 3.24 3.51 2.22 0.51 0.51 2.1 -4.05 2.52 1.41 0.57 2.7 -44.43 -0.24 1.31 2.9 2.74 0.7 1.87 0.33 -0.55 -2.08 -0.13 -1.49 0.6 0.4 -0.11 1.35 0.55 -0.0224 0.4 -0.93
EPS (rozwodnione) 1.55 0.99 -0.15 -0.0314 -0.0515 -0.26 1.89 4.62 -0.12 2.34 3.21 3.51 2.22 0.51 0.51 2.1 -3.99 2.52 1.41 0.57 2.7 -44.43 -0.24 1.31 2.9 2.74 0.7 1.87 0.33 -0.55 -2.08 -0.13 -1.49 0.6 0.4 -0.11 1.35 0.55 -0.0224 0.4 -0.93
Ilośc akcji (mln) 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 10 11 11 11 11 11 11 14 14 16 16 19 24 23 22 22 21 20 20 23 29 29 29 29
Ważona ilośc akcji (mln) 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 10 10 11 11 11 11 11 11 14 14 16 16 19 24 23 22 22 21 20 20 23 29 29 30 30
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD