Rachunek Zysków i Strat
| Wskaźnik | 12 | 11 | 10 | 9 | 8 | 7 | 6 | 5 | 4 | 3 | 2 | 1 | 0 | 13 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2012-03-19 00:00:00 | 2013-03-06 00:00:00 | 2014-02-28 00:00:00 | 2015-03-02 00:00:00 | 2016-02-26 00:00:00 | 2017-03-01 00:00:00 | 2018-02-28 00:00:00 | 2019-02-27 00:00:00 | 2020-02-28 00:00:00 | 2021-02-23 00:00:00 | 2022-02-25 00:00:00 | 2023-02-27 00:00:00 | 2024-03-11 00:00:00 | 2025-03-04 00:00:00 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Przychód (mln) | 0 | 149 | -8 | 130 | 34 | 84 | 129 | 17 | 119 | -390 | 100 | 0 | 275 | 413 |
| Przychód Δ okr/okr | 0.0% | inf% | -105.1% | -1821.6% | -73.5% | 144.3% | 52.9% | -87.0% | 612.9% | -427.9% | -125.6% | -99.8% | 125911.9% | 50.4% |
| Marża brutto | 0.0% | 96.3% | 244.0% | 90.8% | 64.1% | 87.8% | 91.5% | 10.6% | 84.3% | 203.7% | 86.6% | -7833.0% | 93.6% | 94.9% |
| EBIT (mln) | -3 | 150 | -23 | 136 | 45 | 97 | 162 | 74 | 93 | -421 | 104 | 47 | 249 | 398 |
| EBIT Δ okr/okr | 0.0% | -4807.5% | -115.5% | -683.7% | -66.8% | 116.4% | 66.5% | -54.6% | 26.2% | -553.0% | -124.8% | -54.4% | 423.6% | 60.3% |
| EBIT (%) | 0.0% | 100.7% | 308.9% | 104.7% | 130.9% | 115.9% | 126.3% | 440.9% | 78.1% | 107.8% | 104.4% | 21777.1% | 90.5% | 96.4% |
| Koszty finansowe (mln) | 2 | 15 | 26 | 26 | 31 | 34 | 44 | 72 | 90 | 37 | 27 | 119 | 212 | 343 |
| EBITDA (mln) | 21 | 150 | 128 | 136 | 45 | 97 | 162 | 76 | 93 | -421 | 104 | 53 | 249 | 398 |
| EBITDA(%) | 0.0% | 100.7% | -1695.8% | 104.7% | 130.9% | 115.9% | 126.3% | 454.9% | 78.1% | 107.8% | 104.4% | 24283.0% | 90.5% | 96.4% |
| Podatek (mln) | -17 | 0 | 3 | -0 | -3 | -2 | -13 | -16 | -3 | 1 | -32 | 119 | 1 | 0 |
| Zysk Netto (mln) | 19 | 135 | -32 | 109 | 14 | 64 | 119 | 2 | 93 | -421 | 104 | -162 | 54 | 56 |
| Zysk netto Δ okr/okr | 0.0% | 611.3% | -123.4% | -446.4% | -87.4% | 360.9% | 86.2% | -98.7% | 5826.1% | -553.0% | -124.8% | -255.3% | -133.2% | 3.6% |
| Zysk netto (%) | 0.0% | 90.6% | 419.3% | 84.4% | 40.2% | 75.7% | 92.2% | 9.4% | 78.1% | 107.8% | 104.4% | -74201.8% | 19.6% | 13.5% |
| EPS | 9.6 | 21.6 | -3.38 | 10.14 | 0.03 | 5.4 | 11.31 | 0.17 | 7.16 | -35.88 | 5.26 | -7.07 | 1.68 | 1.23 |
| EPS (rozwodnione) | 9.6 | 21.54 | -3.38 | 10.11 | 0.03 | 5.4 | 11.31 | 0.17 | 7.15 | -35.88 | 5.26 | -7.07 | 1.68 | 1.23 |
| Ilośc akcji (mln) | 2 | 6 | 9 | 9 | 9 | 9 | 9 | 9 | 11 | 12 | 16 | 23 | 21 | 29 |
| Ważona ilośc akcji (mln) | 2 | 6 | 9 | 9 | 9 | 9 | 9 | 9 | 11 | 12 | 16 | 23 | 21 | 30 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |