MIRC Electronics Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2025
Przychód (mln) 11,000 15,302 15,420 14,492 15,267 19,397 16,752 12,904 13,033 10,735 7,722 7,299 7,292 6,442 6,035 7,647 11,906 11,102 9,680 7,467
Przychód Δ r/r 0.0% 39.1% 0.8% -6.0% 5.4% 27.1% -13.6% -23.0% 1.0% -17.6% -28.1% -5.5% -0.1% -11.7% -6.3% 26.7% 55.7% -6.8% -12.8% -22.9%
Marża brutto 6.8% 24.4% 24.3% 22.4% 23.4% 23.0% 20.4% 18.1% 19.2% 26.4% 25.1% 26.5% 28.1% 26.1% 23.6% 15.9% 12.0% 13.6% 1.4% 19.7%
EBIT (mln) 412 729 653 380 423 554 -8 -469 -621 -19 -231 242 341 83 24 71 91 -19 -536 865
EBIT Δ r/r 0.0% 76.7% -10.4% -41.8% 11.4% 31.0% -101.5% 5523.2% 32.6% -96.9% 1094.4% -204.4% 41.1% -75.6% -71.0% 195.6% 27.0% -121.0% 2712.3% -261.2%
EBIT (%) 3.8% 4.8% 4.2% 2.6% 2.8% 2.9% -0.0% -3.6% -4.8% -0.2% -3.0% 3.3% 4.7% 1.3% 0.4% 0.9% 0.8% -0.2% -5.5% 11.6%
Koszty finansowe (mln) 138 207 235 288 177 180 355 387 0 197 207 158 115 119 107 131 119 109 150 0
EBITDA (mln) 726 955 922 592 643 793 222 76 -99 235 -85 308 436 173 58 138 -58 75 -457 68
EBITDA(%) 6.6% 6.2% 6.0% 4.1% 4.2% 4.1% 1.3% 0.6% -0.8% 2.2% -1.1% 4.2% 6.0% 2.7% 1.0% 1.8% -0.5% 0.7% -4.7% 0.9%
Podatek (mln) 133 159 61 12 47 84 -26 -182 -7 26 -37 -38 -9 7 -32 0 -226 3 0 0
Zysk Netto (mln) 230 361 355 80 200 290 -387 -286 -621 -46 -195 -192 235 -44 -115 19 -201 -125 -622 -23
Zysk netto Δ r/r 0.0% 56.5% -1.5% -77.6% 150.9% 45.1% -233.5% -26.0% 117.0% -92.6% 325.7% -1.1% -222.1% -118.7% 160.5% -116.4% -1163.9% -37.9% 398.9% -96.3%
Zysk netto (%) 2.1% 2.4% 2.3% 0.5% 1.3% 1.5% -2.3% -2.2% -4.8% -0.4% -2.5% -2.6% 3.2% -0.7% -1.9% 0.2% -1.7% -1.1% -6.4% -0.3%
EPS 1.46 2.26 2.22 0.5 1.22 1.82 -2.43 -1.8 -4.11 -0.27 -0.99 -0.96 1.08 -0.19 -0.5 0.0817 -0.87 -0.54 -2.69 -0.1
EPS (rozwodnione) 1.46 2.26 2.22 0.5 1.22 1.82 -2.43 -1.8 -4.11 -0.27 -0.99 -0.96 1.08 -0.19 -0.5 0.0817 -0.87 -0.54 -2.69 -0.1
Ilośc akcji (mln) 158 160 160 75 159 159 159 159 151 171 196 200 217 231 231 231 231 231 231 230
Ważona ilośc akcji (mln) 158 160 160 75 159 159 159 159 151 171 196 200 218 231 231 231 231 231 231 230
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR