Wall Street Experts
ver. ZuMIgo(08/25)
Miraculum S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 48
EBIT TTM (mln): -1
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
84 |
15 |
37 |
39 |
51 |
36 |
35 |
31 |
32 |
20 |
22 |
22 |
24 |
34 |
43 |
47 |
Przychód Δ r/r |
0.0% |
-81.8% |
140.4% |
5.9% |
30.9% |
-29.9% |
-2.4% |
-10.9% |
3.9% |
-37.2% |
10.0% |
-2.1% |
12.0% |
38.1% |
28.7% |
8.7% |
Marża brutto |
53.9% |
27.2% |
48.0% |
40.0% |
41.4% |
49.2% |
55.2% |
40.5% |
34.3% |
28.2% |
34.3% |
34.2% |
32.8% |
30.1% |
31.8% |
34.4% |
EBIT (mln) |
-9 |
-51 |
3 |
-16 |
-13 |
1 |
3 |
-1 |
-10 |
-8 |
-4 |
-6 |
-3 |
-3 |
-1 |
0 |
EBIT Δ r/r |
0.0% |
461.9% |
-105.8% |
-631.2% |
-20.2% |
-106.9% |
242.0% |
-144.1% |
655.0% |
-15.1% |
-50.5% |
41.7% |
-44.4% |
-11.9% |
-67.4% |
-136.5% |
EBIT (%) |
-10.7% |
-331.5% |
8.1% |
-40.4% |
-24.6% |
2.4% |
8.5% |
-4.2% |
-30.5% |
-41.3% |
-18.6% |
-26.9% |
-13.3% |
-8.5% |
-2.2% |
0.7% |
Koszty finansowe (mln) |
-3 |
-14 |
-6 |
-2 |
3 |
4 |
4 |
3 |
2 |
2 |
1 |
0 |
1 |
1 |
1 |
0 |
EBITDA (mln) |
-5 |
-48 |
10 |
-15 |
-8 |
1 |
3 |
-4 |
-11 |
-10 |
-4 |
-5 |
-2 |
-2 |
0 |
1 |
EBITDA(%) |
-6.3% |
-312.1% |
28.1% |
-38.9% |
-15.6% |
2.6% |
8.7% |
-13.9% |
-34.4% |
-49.9% |
-16.9% |
-22.4% |
-8.8% |
-5.6% |
0.2% |
1.7% |
Podatek (mln) |
-2 |
-1 |
-2 |
7 |
-2 |
0 |
-0 |
-1 |
3 |
1 |
-1 |
-4 |
1 |
1 |
1 |
0 |
Zysk Netto (mln) |
-10 |
-64 |
5 |
-25 |
-15 |
-3 |
-0 |
-3 |
-15 |
-11 |
-4 |
-2 |
-5 |
-4 |
-2 |
-2 |
Zysk netto Δ r/r |
0.0% |
543.8% |
-107.2% |
-637.1% |
-41.6% |
-77.6% |
-86.9% |
607.0% |
408.8% |
-27.6% |
-63.8% |
-44.0% |
104.5% |
-11.5% |
-40.1% |
-33.4% |
Zysk netto (%) |
-11.9% |
-421.0% |
12.6% |
-64.2% |
-28.6% |
-9.2% |
-1.2% |
-9.8% |
-48.0% |
-55.4% |
-18.2% |
-10.4% |
-19.0% |
-12.2% |
-5.7% |
-3.5% |
EPS |
-6.11 |
-39.34 |
2.22 |
-10.47 |
-8.25 |
-0.9 |
-0.0562 |
-0.28 |
-1.23 |
-0.69 |
-0.15 |
-0.0686 |
-0.14 |
-0.0956 |
-0.0542 |
-0.041 |
EPS (rozwodnione) |
-6.11 |
-39.34 |
2.22 |
-10.47 |
-6.29 |
-0.9 |
-0.0509 |
-0.15 |
-1.1 |
-0.45 |
-0.15 |
-0.0686 |
-0.14 |
-0.0956 |
-0.0542 |
-0.041 |
Ilośc akcji (mln) |
2 |
2 |
2 |
2 |
2 |
4 |
8 |
11 |
13 |
16 |
26 |
33 |
34 |
43 |
45 |
40 |
Ważona ilośc akcji (mln) |
2 |
2 |
2 |
2 |
2 |
4 |
8 |
21 |
14 |
25 |
26 |
33 |
34 |
43 |
45 |
40 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |