Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
156.104 |
89.195 |
80.17 |
51.16 |
74.296 |
65.417 |
66.249214 |
58.279274 |
55.584826 |
49.042971 |
50.501916 |
53.703611 |
53.313787 |
57.070073 |
56.212454 |
59.56287 |
Aktywa trwałe (mln) |
86.999 |
64.471 |
53.813 |
32.529 |
52.809 |
49.669 |
53.597623 |
42.931698 |
40.062902 |
38.600764 |
39.562396 |
41.591502 |
39.89746 |
38.533601 |
38.473682 |
39.150463 |
Rzeczowe aktywa trwałe netto |
19.897 |
12.349 |
2.14 |
2.249 |
3.242 |
1.934 |
1.641843 |
1.463565 |
1.764059 |
1.077533 |
1.9367 |
3.039038 |
2.39779 |
1.695474 |
2.640203 |
3.464127 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
3.871 |
2.38 |
2.379505 |
0.0 |
0.0 |
0.0 |
28.333892 |
28.333892 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
40.336 |
40.192 |
41.579149 |
35.148861 |
34.608601 |
34.500813 |
5.183104 |
5.223349 |
33.568118 |
33.570753 |
33.561589 |
33.537912 |
Wartość firmy i wartości niematerialne i prawne |
51.081 |
44.277 |
42.144 |
27.487 |
44.207 |
42.572 |
43.958654 |
35.148861 |
34.608601 |
34.500813 |
33.516997 |
33.557242 |
33.568118 |
33.570753 |
33.561589 |
33.537912 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
12.143 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
4.146394 |
4.810414 |
4.625154 |
3.330884 |
5.850072 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
2e-06 |
0.0 |
0.084844 |
0.0 |
0.0 |
Aktywa obrotowe |
69.105 |
24.724 |
26.357 |
18.631 |
21.487 |
15.748 |
12.651591 |
15.347576 |
15.521924 |
10.442207 |
10.93952 |
12.112109 |
13.416327 |
18.536471 |
17.738772 |
20.412407 |
Środki pieniężne i Inwestycje |
3.17 |
0.607 |
0.24 |
0.076 |
0.601 |
0.713 |
0.217776 |
1.64614 |
0.296172 |
1.480474 |
1.75582 |
1.107641 |
0.953887 |
0.222467 |
0.027754 |
0.12083 |
Zapasy |
15.935 |
5.575 |
6.782 |
9.016 |
8.744 |
6.46 |
6.307215 |
6.723079 |
7.900725 |
4.548364 |
5.106378 |
6.082941 |
6.759516 |
11.83151 |
13.334802 |
13.647525 |
Inwestycje krótkoterminowe |
0.0 |
0.48 |
0.0 |
0.0 |
0.0 |
0.0 |
2.760043 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
3.17 |
0.127 |
0.24 |
0.076 |
0.601 |
0.713 |
0.217776 |
1.64614 |
0.296172 |
1.480474 |
1.75582 |
1.107641 |
0.953887 |
0.222467 |
0.027754 |
0.12083 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
14.4 |
7.739 |
5.563807 |
10.108878 |
11.81801 |
3.7102 |
3.819765 |
5.711375 |
5.866091 |
9.411872 |
8.976716 |
10.025358 |
Dług krótkoterminowy |
12.551 |
28.353 |
29.249 |
15.47 |
20.261 |
18.564 |
17.676044 |
2.272933 |
7.444334 |
12.087404 |
5.78742 |
0.623226 |
8.366281 |
2.164239 |
2.22298 |
19.275249 |
Zobowiązania krótkoterminowe |
43.65 |
60.957 |
53.363 |
28.768 |
42.808 |
29.483 |
26.923339 |
16.351656 |
28.549933 |
18.57045 |
11.6091 |
8.291342 |
16.442219 |
13.912642 |
13.315827 |
32.022526 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
8.149 |
1.154 |
1.726891 |
1.991466 |
5.187589 |
1.384793 |
1.09302 |
0.0 |
0.0 |
0.0 |
1e-06 |
0.0 |
Zobowiązania długoterminowe |
38.163 |
13.652 |
4.058 |
7.714 |
21.424 |
16.743 |
21.381786 |
26.933702 |
21.784557 |
16.112052 |
16.445225 |
23.507874 |
16.420036 |
21.666781 |
20.840424 |
5.911137 |
Rezerwy z tytułu odroczonego podatku |
2.911 |
3.169 |
3.196 |
3.711 |
7.957 |
7.97 |
7.969253 |
6.670558 |
6.592039 |
6.573214 |
6.385566 |
3.474979 |
3.563469 |
3.65689 |
3.752487 |
0.0 |
Zobowiązania z tytułu leasingu |
3.726 |
1.952 |
0.0 |
1.806 |
2.632 |
1.005 |
0.862914 |
0.624134 |
0.551561 |
0.237186 |
0.68048 |
9.022463 |
1.205127 |
0.613252 |
1.372304 |
2.409811 |
Zobowiązania ogółem |
81.813 |
74.609 |
57.421 |
36.482 |
64.232 |
46.226 |
48.305125 |
43.285358 |
50.334489 |
34.682502 |
28.054326 |
31.799217 |
32.862256 |
35.579424 |
34.156251 |
37.933663 |
Kapitał własny |
74.291 |
14.586 |
22.749 |
14.678 |
10.064 |
19.191 |
17.944089 |
14.993916 |
5.250337 |
14.360469 |
22.44759 |
21.904394 |
20.451531 |
21.490649 |
22.056202 |
21.629204 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
156.104 |
89.195 |
80.17 |
51.16 |
74.296 |
65.417 |
66.249214 |
58.279274 |
55.584826 |
49.042971 |
50.501916 |
53.703611 |
53.313787 |
57.070073 |
56.212454 |
59.562867 |
Inwestycje |
9.283 |
0.48 |
0.005 |
0.005 |
0.0 |
0.0 |
2.760043 |
0.001 |
0.0 |
0.0 |
1e-06 |
2e-06 |
0.0 |
0.084844 |
0.0 |
0.0 |
Dług (mln) |
47.707 |
38.803 |
29.249 |
18.595 |
33.303 |
27.324 |
31.079021 |
22.378476 |
22.636852 |
21.626242 |
15.847079 |
20.656121 |
21.222848 |
20.17413 |
19.310918 |
21.33426 |
Środki pieniężne i inne aktywa pieniężne |
3.17 |
0.127 |
0.24 |
0.076 |
0.601 |
0.713 |
0.217776 |
1.64614 |
0.296172 |
1.480474 |
1.75582 |
1.107641 |
0.953887 |
0.222467 |
0.027754 |
0.12083 |
Dług netto |
44.537 |
38.676 |
29.009 |
18.519 |
32.702 |
26.611 |
30.861245 |
20.732336 |
22.34068 |
20.145769 |
14.091259 |
19.54848 |
20.268961 |
19.951663 |
19.283164 |
21.21343 |
Ticker |
MIR.WA |
MIR.WA |
MIR.WA |
MIR.WA |
MIR.WA |
MIR.WA |
MIR.WA |
MIR.WA |
MIR.WA |
MIR.WA |
MIR.WA |
MIR.WA |
MIR.WA |
MIR.WA |
MIR.WA |
MIR.WA |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |