Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 1 682.9 | 1 792.641 | 1 768.485 | 3 596.743 | 4 163.575 | 4 403.118 | 7 991.523 | 8 178.394 | 8 680.05 | 6 446.175 | 6 391.446 | 6 098.926 | 6 206.228 | 6 303.684 | 8 494.177 | 8 285.544 | 9 942.364 | 10 230.596 | 12 094.853 | 13 099.123 | 13 386.68 | 14 327.751 | 14 224.517 | 14 120.432 | 13 559.869 | 12 778.6 |
| Aktywa trwałe (mln) | 748.5 | 768.527 | 737.263 | 2 298.164 | 2 630.357 | 2 619.793 | 5 651.036 | 5 799.483 | 6 230.33 | 4 199.926 | 4 032.446 | 3 850.313 | 3 808.064 | 3 753.638 | 5 408.459 | 5 153.274 | 6 692.392 | 6 759.084 | 8 021.886 | 8 589.827 | 8 957.223 | 8 964.097 | 8 986.16 | 8 225.333 | 7 955.652 | 7 281.7 |
| Rzeczowe aktywa trwałe netto | 624.8 | 650.053 | 619.703 | 855.324 | 919.085 | 905.332 | 1 810.728 | 1 888.088 | 1 975.721 | 1 925.742 | 1 791.412 | 1 687.124 | 1 712.154 | 1 692.852 | 2 701.743 | 2 703.21 | 3 147.118 | 3 370.348 | 4 270.79 | 4 699.902 | 5 021.92 | 4 914.367 | 5 026.832 | 5 048.994 | 5 421.698 | 4 953.9 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 1 277.453 | 0.0 | 0.0 | 0.0 | 2 699.639 | 2 797.339 | 1 399.434 | 1 411.128 | 1 369.394 | 1 375.175 | 1 385.771 | 1 736.092 | 1 604.352 | 2 293.365 | 2 274.426 | 2 471.459 | 2 520.966 | 2 570.027 | 2 650.831 | 2 607.909 | 1 927.759 | 1 159.724 | 1 112.1 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 109.167 | 146.7 | 1 694.039 | 1 699.995 | 3 796.06 | 1 180.094 | 1 171.869 | 847.85 | 785.342 | 677.127 | 605.1 | 553.799 | 811.602 | 702.009 | 936.541 | 834.606 | 891.767 | 961.81 | 928.879 | 951.607 | 899.98 | 857.948 | 875.383 | 791.9 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 109.167 | 1 424.153 | 1 694.039 | 1 699.995 | 3 796.06 | 3 879.733 | 3 969.208 | 2 247.284 | 2 196.47 | 2 046.521 | 1 980.275 | 1 939.57 | 2 547.694 | 2 306.361 | 3 229.906 | 3 109.032 | 3 363.226 | 3 482.776 | 3 498.906 | 3 602.438 | 3 507.889 | 2 785.707 | 2 035.107 | 1 904.0 |
| Należności netto | 337.8 | 356.072 | 404.875 | 501.129 | 573.5 | 660.65 | 848.666 | 851.428 | 821.113 | 696.284 | 673.931 | 614.473 | 686.165 | 679.473 | 1 062.875 | 1 081.963 | 1 257.505 | 1 376.151 | 1 558.159 | 1 606.159 | 1 526.619 | 1 709.493 | 1 839.985 | 1 904.786 | 1 874.656 | 1 804.2 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (99.251) | 0.0 | (26.9) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (436.397) | (447.292) | (205.075) | (390.632) | (1 341.084) | 0.0 |
| Aktywa obrotowe | 934.4 | 1 024.114 | 1 031.222 | 1 298.579 | 1 533.218 | 1 783.325 | 2 340.487 | 2 378.911 | 2 449.72 | 2 246.249 | 2 359.0 | 2 248.613 | 2 398.164 | 2 550.046 | 3 085.718 | 3 132.27 | 3 249.972 | 3 471.512 | 4 072.967 | 4 509.296 | 4 429.457 | 5 363.654 | 5 238.357 | 5 895.099 | 5 604.217 | 5 496.9 |
| Środki pieniężne i Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 134.585 | 63.492 | 89.604 | 93.519 | 531.458 | 354.217 | 311.945 | 477.672 | 54.066 | 97.877 | 81.692 | 121.665 | 84.884 | 119.05 | 134.785 | 1 340.366 | 591.895 | 667.623 | 642.55 | 666.6 |
| Zapasy | 494.8 | 574.595 | 531.405 | 678.008 | 832.415 | 1 017.983 | 1 166.913 | 1 225.874 | 1 276.568 | 1 168.272 | 892.981 | 1 007.503 | 1 113.63 | 1 133.736 | 1 572.325 | 1 543.313 | 1 607.256 | 1 675.751 | 1 948.663 | 2 287.615 | 2 282.328 | 1 913.02 | 2 391.672 | 2 793.765 | 2 551.853 | 2 513.6 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 42.5 | 571.741 | 323.0 | 158.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 134.585 | 63.492 | 89.604 | 93.519 | 531.458 | 354.217 | 311.945 | 477.672 | 54.066 | 97.877 | 81.692 | 121.665 | 84.884 | 119.05 | 134.785 | 768.625 | 268.895 | 509.623 | 642.55 | 666.6 |
| Należności krótkoterminowe | 340.4 | 372.531 | 423.495 | 589.283 | 637.94 | 623.061 | 998.105 | 371.538 | 399.141 | 315.053 | 335.401 | 353.387 | 372.616 | 773.436 | 1 193.593 | 1 104.509 | 1 256.025 | 1 335.582 | 1 451.672 | 1 523.866 | 1 559.14 | 1 895.951 | 1 228.621 | 1 094.038 | 1 038.023999 | 978.5 |
| Dług krótkoterminowy | 34.0 | 224.391 | 158.366 | 27.427 | 248.795 | 191.341 | 113.809 | 576.134 | 260.439 | 94.785 | 52.907 | 350.588 | 386.255 | 55.213 | 127.218 | 851.305 | 2 003.003 | 1 382.738 | 1 203.683 | 1 742.373 | 1 153.443 | 475.297 | 728.937 | 945.837 | 1 112.798 | 559.4 |
| Zobowiązania krótkoterminowe | 374.4 | 596.922 | 581.861 | 616.71 | 886.735 | 814.402 | 1 111.914 | 1 595.763 | 1 211.5 | 876.916 | 884.022 | 1 048.914 | 1 101.346 | 828.649 | 1 320.811 | 1 955.814 | 3 259.028 | 2 718.32 | 2 655.355 | 3 266.239 | 2 712.583 | 2 371.248 | 2 946.355 | 3 070.285 | 3 145.914 | 2 672.3 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 579.952 | 0.0 | 0.0 | 429.169 | 0.0 | 0.0 | (385.565) | (561.861) | (482.149) | (559.051) | (606.167) | (641.638) | (711.987) | (1 559.14) | (1 895.951) | 65.744 | 72.572 | 67.956 | 0.0 |
| Zobowiązania długoterminowe | 616.0 | 441.359 | 238.073 | 997.154 | 979.039 | 922.379 | 3 852.489 | 2 867.368 | 2 761.193 | 2 415.456 | 2 273.142 | 1 743.015 | 1 655.374 | 1 755.418 | 2 703.06 | 1 906.917 | 1 822.473 | 1 728.789 | 2 372.489 | 2 392.825 | 2 547.649 | 3 415.345 | 2 849.946 | 3 032.233 | 2 784.819 | 2 549.4 |
| Rezerwy z tytułu odroczonego podatku | 53.8 | 75.808 | 84.955 | 186.996 | 183.669 | 191.761 | 625.887 | 628.311 | 614.619 | 419.985 | 471.57 | 440.021 | 455.19 | 427.689 | 570.27 | 504.782 | 603.593 | 576.346 | 783.131 | 877.224 | 801.106 | 823.732 | 852.274 | 444.66 | 391.5 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 330.1 | 332.768 | 401.824 | 401.402 | 392.566 | 391.5 |
| Zobowiązania ogółem | 990.4 | 1 038.281 | 819.934 | 1 613.864 | 1 865.774 | 1 736.781 | 4 964.403 | 4 463.131 | 3 972.693 | 3 292.372 | 3 157.164 | 2 791.929 | 2 756.72 | 2 584.067 | 4 023.871 | 3 862.731 | 5 081.501 | 4 447.109 | 5 027.844 | 5 659.064 | 5 260.232 | 5 786.593 | 5 796.301 | 6 102.518 | 5 930.733 | 5 221.7 |
| Kapitał własny | 692.5 | 754.36 | 948.551 | 1 982.879 | 2 297.801 | 2 666.337 | 3 027.12 | 3 715.263 | 4 707.357 | 3 153.803 | 3 234.282 | 3 271.556 | 3 415.785 | 3 719.617 | 4 470.306 | 4 422.813 | 4 860.863 | 5 783.487 | 7 067.009 | 7 446.304 | 8 133.055 | 8 548.0 | 8 435.007 | 8 024.319 | 7 629.136 | 7 556.9 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 33.459 | 35.441 | 33.723 | 0.0 | 9.249 | 4.807 | 6.69 | 7.036 | 7.847 | 6.245 | 6.607 | 6.842 | 6.791 | 6.405 | 6.065 | 5.5 |
| Pasywa | 1 682.9 | 1 792.641 | 1 768.485 | 3 596.743 | 4 163.575 | 4 403.118 | 7 991.523 | 8 178.394 | 8 680.05 | 6 446.175 | 6 391.446 | 6 098.926 | 6 206.228 | 6 303.684 | 8 494.177 | 8 285.544 | 9 942.364 | 10 230.596 | 12 094.853 | 13 099.123 | 13 386.68 | 14 327.751 | 14 224.517 | 14 120.432 | 13 559.869 | nan |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (99.251) | 0.0 | (26.9) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 42.5 | 571.741 | 323.0 | 158.0 | (1 341.084) | 0.0 |
| Dług (mln) | 596.1 | 589.828 | 308.433 | 820.427 | 1 012.413 | 891.341 | 3 308.37 | 2 783.681 | 2 281.834 | 1 954.786 | 1 854.479 | 1 653.582 | 1 586.439 | 1 382.942 | 2 260.008 | 2 253.44 | 3 199.931 | 2 511.485 | 2 763.578 | 3 257.974 | 2 899.986 | 3 066.91 | 2 726.609 | 3 220.536 | 3 152.089 | 2 628.3 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 134.585 | 63.492 | 89.604 | 93.519 | 531.458 | 354.217 | 311.945 | 477.672 | 54.066 | 97.877 | 81.692 | 121.665 | 84.884 | 119.05 | 134.785 | 768.625 | 268.895 | 509.623 | 642.55 | 666.6 |
| Dług netto | 596.1 | 589.828 | 308.433 | 820.427 | 1 012.413 | 891.341 | 3 173.785 | 2 720.189 | 2 192.23 | 1 861.267 | 1 323.021 | 1 299.365 | 1 274.494 | 905.27 | 2 205.942 | 2 155.563 | 3 118.239 | 2 389.82 | 2 678.694 | 3 138.924 | 2 765.201 | 2 298.285 | 2 457.714 | 2 710.913 | 2 509.539 | 1 961.7 |
| Ticker | MHK | MHK | MHK | MHK | MHK | MHK | MHK | MHK | MHK | MHK | MHK | MHK | MHK | MHK | MHK | MHK | MHK | MHK | MHK | MHK | MHK | MHK | MHK | MHK | MHK | MHK |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |