index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2010 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
29 |
27 |
24 |
22 |
20 |
11 |
22 |
6 |
33 |
-39 |
-4 |
-1 |
Przychód Δ r/r |
0.0% |
inf% |
-8.1% |
-11.7% |
-7.2% |
-11.0% |
-41.3% |
88.5% |
-73.2% |
471.6% |
-218.8% |
-89.1% |
-82.1% |
Marża brutto |
0.0% |
100.0% |
100.0% |
100.0% |
89.0% |
87.7% |
100.0% |
90.9% |
52.4% |
52.2% |
-42.5% |
156.1% |
100.0% |
EBIT (mln) |
0 |
26 |
24 |
21 |
19 |
17 |
-1 |
17 |
16 |
14 |
13 |
14 |
5 |
EBIT Δ r/r |
0.0% |
inf% |
-8.1% |
-13.3% |
-8.4% |
-12.0% |
-103.4% |
-3059.9% |
-6.3% |
-11.3% |
-3.0% |
1.5% |
-65.8% |
EBIT (%) |
0.0% |
88.4% |
88.3% |
86.7% |
85.6% |
84.7% |
-4.9% |
77.4% |
270.3% |
41.9% |
-34.2% |
-320.0% |
-612.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
5 |
-17 |
0 |
0 |
3 |
1 |
1 |
5 |
6 |
EBITDA (mln) |
0 |
13 |
-29 |
4 |
4 |
-18 |
11 |
1 |
-10 |
18 |
-54 |
-19 |
5 |
EBITDA(%) |
0.0% |
45.9% |
-109.5% |
14.8% |
19.8% |
-94.0% |
95.1% |
4.3% |
-179.2% |
55.5% |
135.8% |
433.7% |
-612.5% |
Podatek (mln) |
0 |
14 |
-29 |
4 |
5 |
-17 |
-1 |
1 |
-10 |
18 |
-54 |
-19 |
0 |
Zysk Netto (mln) |
0 |
39 |
-6 |
24 |
23 |
-2 |
11 |
21 |
5 |
32 |
-40 |
-5 |
-2 |
Zysk netto Δ r/r |
0.0% |
inf% |
-114.5% |
-523.3% |
-3.7% |
-107.9% |
-695.6% |
94.0% |
-75.0% |
511.2% |
-223.9% |
-87.8% |
-66.3% |
Zysk netto (%) |
0.0% |
134.3% |
-21.2% |
101.6% |
105.4% |
-9.4% |
95.1% |
97.8% |
91.1% |
97.4% |
101.6% |
113.7% |
214.5% |
EPS |
0.0 |
1.74 |
-0.25 |
1.06 |
1.02 |
-0.0805 |
0.49 |
0.78 |
0.23 |
1.42 |
-1.76 |
-0.21 |
-0.072 |
EPS (rozwodnione) |
0.0 |
1.74 |
-0.25 |
1.06 |
1.02 |
-0.0805 |
0.49 |
0.78 |
0.23 |
1.42 |
-1.76 |
-0.21 |
-0.072 |
Ilośc akcji (mln) |
291 |
23 |
23 |
23 |
23 |
23 |
22 |
23 |
23 |
23 |
23 |
23 |
23 |
Ważona ilośc akcji (mln) |
291 |
23 |
23 |
23 |
23 |
23 |
22 |
23 |
23 |
23 |
23 |
23 |
23 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |