index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2010 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
19 |
18 |
18 |
18 |
18 |
7 |
15 |
-9 |
55 |
-123 |
-12 |
43 |
Przychód Δ r/r |
0.0% |
inf% |
-3.4% |
-0.9% |
-1.5% |
0.4% |
-59.3% |
102.5% |
-157.8% |
-742.5% |
-322.4% |
-90.3% |
-458.0% |
Marża brutto |
0.0% |
100.0% |
100.0% |
81.3% |
80.7% |
76.0% |
100.0% |
115.9% |
-181.9% |
37.5% |
-40.6% |
-406.9% |
63.1% |
EBIT (mln) |
0 |
16 |
16 |
15 |
14 |
13 |
10 |
15 |
13 |
17 |
43 |
42 |
27 |
EBIT Δ r/r |
0.0% |
inf% |
-2.6% |
-9.6% |
-2.2% |
-5.5% |
-26.8% |
51.9% |
-10.8% |
30.4% |
145.6% |
-2.0% |
-35.6% |
EBIT (%) |
0.0% |
86.4% |
87.2% |
79.6% |
79.0% |
74.4% |
133.8% |
100.3% |
-154.9% |
31.4% |
-34.7% |
-350.5% |
63.1% |
Koszty finansowe (mln) |
0 |
1 |
1 |
11 |
6 |
-15 |
3 |
3 |
3 |
2 |
5 |
16 |
16 |
EBITDA (mln) |
0 |
11 |
-20 |
37 |
26 |
-17 |
10 |
-4 |
-25 |
36 |
5 |
-71 |
27 |
EBITDA(%) |
0.0% |
58.8% |
-107.7% |
200.2% |
144.0% |
-94.4% |
133.8% |
-24.9% |
290.9% |
64.6% |
-4.4% |
592.2% |
63.1% |
Podatek (mln) |
0 |
11 |
-20 |
0 |
0 |
0 |
0 |
-4 |
-25 |
36 |
186 |
-71 |
0 |
Zysk Netto (mln) |
0 |
29 |
-2 |
26 |
20 |
-2 |
7 |
15 |
-9 |
55 |
-123 |
-12 |
27 |
Zysk netto Δ r/r |
0.0% |
inf% |
-108.3% |
-1148.5% |
-21.5% |
-109.0% |
-489.1% |
107.2% |
-160.6% |
-718.6% |
-324.7% |
-90.0% |
-317.9% |
Zysk netto (%) |
0.0% |
152.9% |
-13.2% |
139.9% |
111.5% |
-10.0% |
96.0% |
98.2% |
103.2% |
99.3% |
100.3% |
103.6% |
63.1% |
EPS |
0.0 |
2.07 |
-0.17 |
1.81 |
1.42 |
-0.13 |
0.49 |
1.03 |
-0.62 |
2.58 |
-2.3 |
-0.23 |
0.52 |
EPS (rozwodnione) |
0.0 |
2.07 |
-0.17 |
1.81 |
1.42 |
-0.13 |
0.49 |
1.03 |
-0.62 |
2.58 |
-2.3 |
-0.23 |
0.52 |
Ilośc akcji (mln) |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
53 |
53 |
53 |
52 |
Ważona ilośc akcji (mln) |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
53 |
54 |
53 |
52 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |