Wall Street Experts
ver. ZuMIgo(08/25)
Magyar Bancorp, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 52
EBIT TTM (mln): 3
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
| Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
1 |
1 |
13 |
14 |
15 |
16 |
17 |
18 |
17 |
17 |
17 |
18 |
18 |
19 |
20 |
22 |
23 |
23 |
29 |
0 |
30 |
31 |
| Przychód Δ r/r |
0.0% |
-16.8% |
1223.4% |
7.4% |
6.7% |
5.7% |
7.7% |
5.1% |
-6.5% |
1.4% |
0.1% |
2.0% |
4.1% |
4.6% |
6.0% |
8.0% |
3.2% |
2.7% |
25.4% |
-99.2% |
13067.1% |
3.6% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
98.2% |
97.2% |
98.5% |
98.8% |
98.7% |
98.5% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
| EBIT (mln) |
7 |
5 |
8 |
0 |
17 |
11 |
0 |
10 |
0 |
6 |
5 |
4 |
5 |
5 |
6 |
8 |
4 |
3 |
9 |
14 |
11 |
0 |
| EBIT Δ r/r |
0.0% |
-30.3% |
65.1% |
-96.4% |
5370.5% |
-30.8% |
-95.7% |
1841.2% |
-95.4% |
1383.6% |
-28.0% |
-9.0% |
6.8% |
17.3% |
17.1% |
31.7% |
-47.7% |
-27.0% |
180.5% |
58.7% |
-22.4% |
-99.2% |
| EBIT (%) |
613.2% |
513.8% |
64.1% |
2.1% |
109.2% |
71.5% |
2.8% |
52.5% |
2.6% |
37.5% |
27.0% |
24.1% |
24.7% |
27.7% |
30.6% |
37.3% |
18.9% |
13.5% |
30.1% |
5993.1% |
35.3% |
0.3% |
| Koszty finansowe (mln) |
5 |
4 |
6 |
10 |
16 |
14 |
12 |
9 |
7 |
6 |
4 |
3 |
3 |
4 |
4 |
5 |
7 |
6 |
3 |
2 |
10 |
0 |
| EBITDA (mln) |
8 |
6 |
9 |
11 |
18 |
12 |
7 |
11 |
8 |
7 |
6 |
5 |
5 |
6 |
7 |
9 |
5 |
4 |
10 |
15 |
11 |
11 |
| EBITDA(%) |
655.8% |
564.2% |
69.3% |
80.6% |
117.8% |
78.0% |
42.0% |
58.8% |
48.3% |
43.0% |
32.4% |
29.3% |
29.4% |
31.8% |
34.7% |
41.3% |
22.8% |
17.1% |
33.0% |
6356.3% |
35.3% |
35.2% |
| Podatek (mln) |
1 |
0 |
1 |
-0 |
0 |
0 |
0 |
-4 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
3 |
3 |
3 |
3 |
| Zysk Netto (mln) |
2 |
1 |
2 |
0 |
1 |
-3 |
-6 |
4 |
-0 |
1 |
0 |
1 |
1 |
1 |
1 |
2 |
3 |
2 |
6 |
8 |
8 |
8 |
| Zysk netto Δ r/r |
0.0% |
-59.9% |
154.9% |
-99.7% |
14220.0% |
-511.0% |
108.0% |
-164.4% |
-106.3% |
-304.4% |
-48.5% |
119.1% |
56.3% |
21.6% |
30.4% |
42.7% |
47.6% |
-26.9% |
179.5% |
29.4% |
-2.7% |
1.0% |
| Zysk netto (%) |
127.2% |
61.3% |
11.8% |
0.0% |
4.7% |
-18.4% |
-35.5% |
21.8% |
-1.5% |
3.0% |
1.5% |
3.3% |
4.9% |
5.7% |
7.0% |
9.3% |
13.3% |
9.5% |
21.1% |
3428.1% |
25.3% |
24.7% |
| EPS |
0.3 |
0.12 |
0.3 |
0.0008 |
0.12 |
-0.51 |
-1.06 |
0.68 |
-0.0429 |
0.09 |
0.05 |
0.1 |
0.15 |
0.19 |
0.24 |
0.35 |
0.42 |
0.31 |
1.01 |
1.17 |
1.2 |
1.23 |
| EPS (rozwodnione) |
0.3 |
0.12 |
0.3 |
0.0008 |
0.12 |
-0.51 |
-1.06 |
0.68 |
-0.0429 |
0.09 |
0.05 |
0.1 |
0.15 |
0.19 |
0.24 |
0.35 |
0.42 |
0.31 |
1.01 |
1.17 |
1.2 |
1.23 |
| Ilośc akcji (mln) |
5 |
5 |
5 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
5 |
6 |
6 |
6 |
6 |
6 |
7 |
7 |
6 |
7 |
6 |
6 |
| Ważona ilośc akcji (mln) |
5 |
5 |
5 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
5 |
6 |
6 |
6 |
6 |
6 |
7 |
7 |
6 |
7 |
6 |
6 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |