Monogram Orthopaedics, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
Rok finansowy |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
-100.00% |
-100.00% |
-100.00% |
-100.00% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
0.0% |
0.0% |
-100.00% |
0.0% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
26.7% |
26.7% |
50.0% |
50.0% |
-inf% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
71.2% |
-inf% |
-inf% |
0.0% |
0.0% |
0.0% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
3 |
3 |
2 |
2 |
3 |
3 |
3 |
3 |
4 |
2 |
2 |
3 |
4 |
6 |
4 |
4 |
4 |
4 |
5 |
3 |
0 |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-2 |
-2 |
-1 |
-1 |
-2 |
-2 |
-3 |
-3 |
-4 |
-2 |
-2 |
-3 |
-4 |
-6 |
-4 |
-4 |
-4 |
-4 |
-5 |
-3 |
-3 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
87.6% |
87.6% |
217.2% |
217.2% |
698.6% |
698.6% |
113.8% |
113.8% |
9.9% |
9.9% |
124.8% |
124.8% |
53.8% |
-25.36% |
-32.53% |
19.0% |
3.3% |
213.6% |
107.2% |
21.2% |
-7.34% |
-36.68% |
37.0% |
-24.70% |
-7.65% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-780.39% |
-780.39% |
-149301.50% |
-149301.50% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1062.12% |
0.0% |
0.0% |
0.0% |
nan |
nan |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-2 |
-2 |
-1 |
-1 |
-2 |
-2 |
-3 |
-3 |
-4 |
-2 |
-2 |
-3 |
-4 |
-6 |
-4 |
-4 |
-4 |
-4 |
-5 |
-3 |
-3 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-759.36% |
-759.36% |
-144027.22% |
-144027.22% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1033.34% |
0.0% |
0.0% |
0.0% |
nan |
nan |
NOPLAT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-3 |
-3 |
-2 |
-2 |
-3 |
-3 |
-3 |
-3 |
-5 |
-2 |
-4 |
-3 |
-4 |
-5 |
-1 |
-4 |
-4 |
-4 |
-5 |
-4 |
-3 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
2 |
0 |
-0 |
-1 |
-3 |
3 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-3 |
-3 |
-2 |
-2 |
-3 |
-3 |
-3 |
-3 |
-5 |
-2 |
-4 |
-3 |
-4 |
-5 |
-1 |
-4 |
-4 |
-4 |
-5 |
-4 |
-3 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
88.8% |
88.8% |
205.7% |
205.7% |
746.4% |
746.4% |
226.7% |
226.7% |
-1.12% |
-1.12% |
72.7% |
72.7% |
74.9% |
-27.81% |
26.6% |
-6.63% |
-14.34% |
181.6% |
-76.39% |
17.5% |
-9.12% |
-32.45% |
405.6% |
16.3% |
-9.09% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-820.04% |
-820.04% |
-185086.94% |
-185086.94% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1001.18% |
0.0% |
0.0% |
0.0% |
nan |
nan |
EPS |
-0.7 |
-0.7 |
-1.08 |
-1.08 |
-0.1 |
-0.1 |
-0.0688 |
-0.0688 |
-0.29 |
-0.29 |
-0.2 |
-0.2 |
-0.27 |
-0.27 |
-0.34 |
-0.34 |
-0.15 |
-0.0601 |
-0.14 |
-0.32 |
-0.13 |
-0.27 |
-0.034 |
-0.12 |
-0.11 |
-0.11 |
-0.16 |
0.0 |
-0.1 |
EPS (rozwodnione) |
-0.7 |
-0.7 |
-1.08 |
-1.08 |
-0.1 |
-0.1 |
-0.0686 |
-0.0686 |
-0.29 |
-0.29 |
-0.2 |
-0.2 |
-0.27 |
-0.27 |
-0.34 |
-0.34 |
-0.15 |
-0.0601 |
-0.14 |
-0.32 |
-0.13 |
-0.27 |
-0.034 |
-0.12 |
-0.11 |
-0.11 |
-0.16 |
0.0 |
-0.1 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
3 |
3 |
9 |
9 |
9 |
9 |
9 |
9 |
10 |
10 |
10 |
10 |
31 |
31 |
31 |
10 |
29 |
19 |
29 |
31 |
32 |
32 |
32 |
33 |
35 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
3 |
3 |
9 |
9 |
9 |
9 |
9 |
9 |
10 |
10 |
10 |
10 |
31 |
31 |
31 |
10 |
29 |
19 |
29 |
31 |
32 |
32 |
32 |
33 |
35 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |