Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 495.5 | 571.604 | 541.451 | 628.895 | 721.687 | 827.371 | 916.907 | 982.232 | 1 111.587 | 1 268.275 | 1 281.885 | 1 317.893 | 1 458.882 | 1 586.924 | 1 579.06 | 1 697.666 | 1 730.673 | 1 801.06 | 1 855.182 | 1 988.618 | 2 081.664 | 2 253.651 | 2 371.906 | 2 517.6 | 2 675.458 | 2 827.959 |
| Aktywa trwałe (mln) | 424.4 | 471.084 | 458.227 | 531.924 | 609.224 | 685.133 | 756.002 | 832.819 | 955.912 | 1 074.397 | 1 116.804 | 1 155.591 | 1 269.751 | 1 363.987 | 1 358.459 | 1 443.707 | 1 475.922 | 1 525.545 | 1 564.551 | 1 748.058 | 1 900.023 | 2 044.132 | 2 172.535 | 2 274.12 | 2 437.261 | 2 600.694 |
| Rzeczowe aktywa trwałe netto | 394.8 | 441.654 | 404.859 | 460.328 | 537.511 | 607.398 | 667.657 | 728.423 | 843.988 | 901.243 | 939.764 | 968.007 | 995.566 | 1 073.464 | 1 160.224 | 1 208.106 | 1 243.445 | 1 282.059 | 1 341.357 | 1 509.437 | 1 642.683 | 1 769.385 | 1 878.774 | 1 971.1 | 2 128.212 | 2 287.346 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 117.062 | 120.753 | 0.0 | (58.83) | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.6 | 14.8 | 15.6 | 12.9 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 135.645 | 130.662 | 135.553 | 15.6 | (45.93) | (69.149) | 0.0 |
| Należności netto | 41.1 | 66.061 | 41.547 | 54.814 | 59.357 | 81.92 | 88.783 | 63.943 | 77.435 | 87.626 | 71.024 | 75.956 | 70.293 | 78.212 | 82.224 | 80.486 | 69.597 | 78.263 | 83.139 | 78.098 | 74.321 | 76.195 | 97.111 | 109.911 | 95.533 | 97.177 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 26.839 | 31.293 | 37.436 | 37.446 | 41.189 | 45.503 | 47.9 | 53.455 | 55.845 | 60.332 | 64.595 | 67.952 | 71.76 | 73.631 | 76.29 | 67.772 | 78.0 | 88.492 | 94.676 | 98.754 | 105.883 | 112.823 | 118.035 |
| Aktywa obrotowe | 71.1 | 100.52 | 83.224 | 96.971 | 112.463 | 142.238 | 160.905 | 149.413 | 155.675 | 193.878 | 165.081 | 162.302 | 189.131 | 222.937 | 220.601 | 253.959 | 254.751 | 275.515 | 290.631 | 240.56 | 181.641 | 209.519 | 199.371 | 243.48 | 238.197 | 227.265 |
| Środki pieniężne i Inwestycje | 1.9 | 4.307 | 2.421 | 2.998 | 5.384 | 3.561 | 3.331 | 3.003 | 3.789 | 4.106 | 4.704 | 7.11 | 41.169 | 46.357 | 68.813 | 65.755 | 81.384 | 95.959 | 107.952 | 83.102 | 23.481 | 44.738 | 17.438 | 11.604 | 11.14 | 21.302 |
| Zapasy | 20.2 | 21.392 | 28.683 | 26.308 | 31.503 | 36.342 | 48.81 | 52.527 | 48.428 | 60.966 | 50.994 | 47.239 | 39.801 | 38.344 | 35.856 | 46.255 | 48.41 | 41.137 | 43.793 | 41.995 | 45.282 | 47.265 | 51.96 | 74.275 | 72.648 | 67.645 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 7.55 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.898) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1.9 | 4.307 | 2.421 | 2.998 | 5.384 | 3.561 | 3.331 | 3.003 | 3.789 | 4.106 | 4.704 | 7.11 | 41.169 | 46.357 | 68.813 | 65.755 | 81.384 | 95.959 | 107.952 | 83.102 | 23.481 | 44.738 | 17.438 | 11.604 | 11.14 | 21.302 |
| Należności krótkoterminowe | 19.6 | 28.792 | 22.156 | 32.039 | 35.043 | 42.488 | 49.502 | 45.063 | 58.498 | 47.229 | 35.839 | 32.555 | 34.532 | 43.518 | 43.684 | 41.655 | 40.83 | 47.799 | 47.645 | 46.158 | 55.161 | 54.642 | 64.149 | 59.334 | 65.451 | 77.466 |
| Dług krótkoterminowy | 27.0 | 44.2 | 29.5 | 34.298 | 51.68 | 53.275 | 82.5 | 72.0 | 133.5 | 124.5 | 66.028 | 24.167 | 2.667 | 3.013 | 4.102 | 11.182 | 4.266 | 4.333 | 28.452 | 17.553 | 19.659 | 57.271 | 10.389 | 124.814 | 43.146 | 5.285 |
| Zobowiązania krótkoterminowe | 60.3 | 87.237 | 61.779 | 80.547 | 105.565 | 115.561 | 152.98 | 143.861 | 220.112 | 205.241 | 127.138 | 81.212 | 63.074 | 75.797 | 96.666 | 89.996 | 84.146 | 103.505 | 126.514 | 120.628 | 128.82 | 190.926 | 117.847 | 225.062 | 157.156 | 125.563 |
| Rozliczenia międzyokresowe | (27.0) | (29.955) | (19.377) | (20.088) | (32.838) | (33.477) | (61.522) | (45.202) | (105.386) | (90.988) | 4.028 | 14.913 | 17.092 | 14.359 | 18.103 | 16.327 | 16.282 | 17.387 | 17.846 | 20.428 | 19.996 | 21.174 | 23.336 | 252.19 | 25.26 | 0.0 |
| Zobowiązania długoterminowe | 200.8 | 235.23 | 219.725 | 331.9 | 357.5 | 372.5 | 420.0 | 463.0 | 463.8 | 584.9 | 652.952 | 711.601 | 844.856 | 931.698 | 864.884 | 948.269 | 956.069 | 973.467 | 950.481 | 1 051.346 | 1 097.168 | 1 086.725 | 1 226.591 | 1 210.864 | 1 378.229 | 1 472.258 |
| Rezerwy z tytułu odroczonego podatku | 52.2 | 51.793 | 62.125 | 67.857 | 80.416 | 94.016 | 103.258 | 105.197 | 110.48 | 120.241 | 142.244 | 168.855 | 201.63 | 271.93 | 286.204 | 343.268 | 361.835 | 384.76 | 226.048 | 232.77 | 244.065 | 253.292 | 275.985 | 300.925 | 325.921 | 361.385 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.379 | 17.532 | 17.322 | 17.108 | 18.039 | 18.466 |
| Zobowiązania ogółem | 309.8 | 371.292 | 325.159 | 401.525 | 458.617 | 489.174 | 573.024 | 606.884 | 683.861 | 790.073 | 780.09 | 792.813 | 907.93 | 1 007.495 | 961.55 | 1 038.265 | 1 040.215 | 1 076.972 | 1 076.995 | 1 171.974 | 1 225.988 | 1 277.651 | 1 344.438 | 1 435.926 | 1 535.385 | 1 597.821 |
| Kapitał własny | 185.7 | 200.312 | 216.292 | 227.37 | 263.07 | 338.197 | 343.883 | 375.348 | 427.726 | 478.202 | 501.795 | 525.08 | 550.952 | 579.429 | 617.51 | 659.401 | 690.458 | 724.088 | 778.187 | 958.098 | 995.979 | 1 117.196 | 1 176.055 | 1 229.837 | 1 289.604 | 1 230.138 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 141.993 | 114.351 | 117.47 | 118.963 | 125.689 | 140.308 | 115.665 | 140.902 | 141.454 | 140.303 | 141.196 | 148.587 | 148.163 | 149.531 | 0.0 |
| Pasywa | 495.5 | 571.604 | 541.451 | 628.895 | 721.687 | 827.371 | 916.907 | 982.232 | 1 111.587 | 1 268.275 | 1 281.885 | 1 317.893 | 1 458.882 | 1 586.924 | 1 579.06 | 1 697.666 | 1 730.673 | 1 801.06 | 1 855.182 | 1 988.618 | 2 081.664 | 2 253.651 | 2 371.906 | 2 517.6 | 2 675.458 | 2 827.959 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 34.389 | 31.293 | 37.436 | 37.446 | 41.189 | 45.503 | 47.9 | 53.455 | 54.947 | 60.332 | 64.595 | 67.952 | 71.76 | 73.631 | 76.29 | 67.772 | 78.0 | 88.492 | 94.676 | 98.754 | 105.883 | 112.823 | 118.035 |
| Dług (mln) | 175.6 | 227.637 | 187.1 | 226.447 | 253.884 | 255.532 | 304.812 | 309.284 | 365.846 | 396.908 | 386.97 | 358.518 | 363.57 | 361.504 | 403.516 | 406.438 | 395.28 | 387.124 | 426.613 | 510.896 | 560.779 | 594.106 | 641.922 | 727.168 | 780.007 | 787.448 |
| Środki pieniężne i inne aktywa pieniężne | 1.9 | 4.307 | 2.421 | 2.998 | 5.384 | 3.561 | 3.331 | 3.003 | 3.789 | 4.106 | 4.704 | 7.11 | 41.169 | 46.357 | 68.813 | 65.755 | 81.384 | 95.959 | 107.952 | 83.102 | 23.481 | 44.738 | 17.438 | 11.604 | 11.14 | 21.302 |
| Dług netto | 173.7 | 223.33 | 184.679 | 223.449 | 248.5 | 251.971 | 301.481 | 306.281 | 362.057 | 392.802 | 382.266 | 351.408 | 322.401 | 315.147 | 334.703 | 340.683 | 313.896 | 291.165 | 318.661 | 427.794 | 537.298 | 549.368 | 624.484 | 715.564 | 768.867 | 766.146 |
| Ticker | MGEE | MGEE | MGEE | MGEE | MGEE | MGEE | MGEE | MGEE | MGEE | MGEE | MGEE | MGEE | MGEE | MGEE | MGEE | MGEE | MGEE | MGEE | MGEE | MGEE | MGEE | MGEE | MGEE | MGEE | MGEE | MGEE |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |