Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Aktywa (mln) | 6 094.346 | 14 028.999 | 21 505.157 | 32 537.174 | 64 585.55 | 79 360.279 | 132 682.988 | 169 381.453 | 207 760.933 | 247 777.127 | 291 173.845 | 355 029.617 | 381 462.4 | 467 393.314 | 552 820.091 | 672 107.389 | 745 262.197 | 981 316.094 | 1 177 485.518 | 1 318 237.8 | 1 627 734.686 | 1 899 986.8 |
| Aktywa trwałe (mln) | 3 365.875 | 9 586.002 | 18 191.15 | 27 633.643 | 55 681.698 | 66 093.191 | 120 052.463 | 149 274.837 | 169 700.266 | 209 857.217 | 253 653.224 | 307 710.14 | 342 200.559 | 403 709.023 | 473 779.814 | 649 569.278 | 5 507.566 | 5 503.75 | 5 295.649 | 5 291.035 | 1 694 559.694 | 1 899 986.8 |
| Rzeczowe aktywa trwałe netto | 2 623.381 | 2 570.316 | 3 551.104 | 5 348.241 | 6 221.506 | 8 265.53 | 8 633.096 | 9 971.308 | 11 908.701 | 12 845.295 | 14 102.765 | 7 993.707 | 981.49 | 653.084 | 747.791 | 1 011.574 | 4 043.765 | 3 458.785 | 2 972.082 | 3 857.2 | 29.057 | 24.1 |
| Wartość firmy | 484.688 | 520.922 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 286.721 | 3 141.886 | 3 718.754 | 2 094.467 | 5 252.544 | 6 590.805 | 5 252.544 | 5 252.544 | 5 252.544 | 5 252.544 | 5 252.5 | 5 252.544 | 5 252.5 |
| Wartości niematerialne i prawne | 145.223 | 260.917 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 764.391 | 842.163 | 675.933 | 781.028 | 1 034.9 | 891.536 | 1 214.145 | 1 284.958 | 1 403.357 | 1 737.866 | 2 367.1 | 2 902.539 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 629.911 | 781.839 | 918.049 | 935.394 | 960.755 | 1 037.483 | 1 018.115 | 1 290.351 | 2 545.41 | 4 051.112 | 3 984.049 | 4 394.687 | 2 875.495 | 6 287.444 | 7 482.341 | 6 466.689 | 6 537.502 | 6 655.901 | 6 990.41 | 7 619.6 | 8 155.083 | 5 252.5 |
| Należności netto | 496.409 | 1 653.543 | 2 289.181 | 3 345.201 | 6 626.734 | 6 521.561 | 6 459.435 | 8 145.62 | 7 655.183 | 10 526.977 | 9 972.283 | 10 777.354 | 11 474.668 | 1 319.185 | 0.0 | (6 503.69) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 21 964.3 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 22 873.176 | 209 931.952 | 250 985.409 | 319 836.954 | 360 345.517 | 440 188.142 | 188 409.544 | 632 447.641 | 39 776.865 | 53 245.761 | 76 767.337 | 89 200.8 | 72 507.103 | 1 864 322.2 |
| Aktywa obrotowe | 2 728.471 | 4 442.997 | 3 314.007 | 4 903.531 | 8 903.852 | 13 267.088 | 12 630.525 | 20 106.616 | 38 060.667 | 37 919.91 | 37 520.621 | 47 319.477 | 39 261.841 | 63 684.291 | 79 040.277 | 22 538.113 | 4 474.618 | 5 071.727 | 5 689.367 | 9 869.821 | 34 348.378 | 0.0 |
| Środki pieniężne i Inwestycje | 242.947 | 275.034 | 428.84 | 582.387 | 319.756 | 2 283.687 | 1 202.086 | 7 172.259 | 28 481.601 | 26 065.777 | 24 068.366 | 31 655.049 | 27 403.595 | 50 366.932 | 61 742.089 | 6 886.403 | 17 554.002 | 23 251.93 | 26 176.258 | 12 259.0 | 34 348.378 | 15 066.8 |
| Zapasy | 384.175 | 138.845 | 148.707 | 219.083 | 386.645 | 406.323 | 430.781 | 566.203 | 634.373 | 613.295 | 814.748 | 1 792.001 | (11 474.668) | 292.294 | 6 973.619 | 685.236 | 15.55 | 47.601 | 50.821 | 10 444.587 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 22 873.176 | 22 150.604 | 20 278.198 | 29 059.15 | 24 070.542 | 46 829.591 | 57 332.903 | 90.402 | 9 883.845 | 16 096.197 | 18 535.976 | 569.672 | 17 372.1 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 242.947 | 275.034 | 428.84 | 582.387 | 319.756 | 2 283.687 | 1 202.086 | 7 172.259 | 5 608.425 | 3 915.173 | 3 790.168 | 2 595.899 | 3 333.053 | 3 537.341 | 4 409.186 | 6 886.403 | 7 670.157 | 7 155.733 | 7 640.282 | 12 259.0 | 16 976.278 | 11 234.9 |
| Należności krótkoterminowe | 0.0 | 1 176.028 | 1 464.893 | 2 519.131 | 3 670.793 | 4 865.466 | 5 583.011 | 6 088.684 | 8 173.456 | 8 404.912 | 9 001.174 | 9 370.507 | 7 119.463 | 9 268.59 | 9 058.7 | 12 868.23 | 10 396.194 | 11 692.968 | 14 146.888 | 17 094.855 | 14 865.425 | 18 163.4 |
| Dług krótkoterminowy | 1.353 | 1.718 | 0.0 | 16.939 | 0.0 | 0.0 | 0.0 | 0.0 | 1 474.523 | 2 876.857 | 2 637.603 | 1 401.064 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 539.989 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 1 525.63 | 1 787.289 | 2 618.633 | 3 737.616 | 6 689.575 | 7 192.209 | 9 668.633 | 15 889.922 | 27 494.243 | 37 195.365 | 46 000.662 | 46 075.054 | 44 180.562 | 51 958.891 | 62 762.335 | 13 724.037 | 10 396.194 | 12 353.223 | 14 146.888 | 17 095.0 | 0.0 | 0.0 |
| Rozliczenia międzyokresowe | 0.0 | 128.739 | 0.0 | 437.096 | 0.0 | 0.0 | 0.0 | 0.0 | 1 651.751 | 4 510.477 | 5 528.259 | 5 550.123 | 2 892.909 | 3 131.65 | 0.0 | 0.0 | 10 380.984 | 11 832.978 | 13 626.24 | 16 555.011 | 9 398.2 | 0.0 |
| Zobowiązania długoterminowe | 1 533.206 | 8 194.354 | 11 485.249 | 21 584.74 | 38 232.11 | 53 741.345 | 101 345.784 | 133 128.371 | 146 790.917 | 172 953.6 | 206 472.037 | 269 763.765 | 310 605.968 | 384 598.161 | 456 231.743 | 630 052.367 | 3 266.881 | 3 453.151 | 5 205.622 | 5 206.641 | 1 587 329.59 | 1 835 954.4 |
| Rezerwy z tytułu odroczonego podatku | 208.43 | 213.198 | 220.602 | 264.476 | 438.826 | 413.301 | 20.016 | 103.724 | 126.629 | 190.248 | 147.778 | 53.352 | 4.985 | 10.887 | 372.754 | 565.079 | 35.768 | 566.973 | 38.182 | 0.1 | nan | 111.9 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 52.918 | 87.766 | 93.775 | 30.666 | 0.0 | 0.0 | 0.0 | 3176.955 | 3255.875 | 2873.589 | 2575.515 | 3100.655 | 3231.538 | 4117.6 |
| Zobowiązania ogółem | 3 058.836 | 9 981.643 | 14 103.882 | 25 322.356 | 44 921.685 | 60 933.554 | 111 014.417 | 149 018.293 | 174 285.16 | 210 148.965 | 252 472.699 | 315 838.819 | 354 786.53 | 436 557.052 | 518 994.078 | 643 776.404 | 717 073.657 | 945 265.701 | 1 132 636.355 | 1 278 552.8 | 1 584 039.282 | 1 835 954.4 |
| Kapitał własny | 3 035.51 | 4 047.356 | 7 401.275 | 7 214.818 | 19 663.865 | 18 426.725 | 21 668.571 | 20 363.16 | 33 475.773 | 37 628.162 | 38 701.146 | 39 190.798 | 26 675.87 | 30 836.262 | 33 826.013 | 28 330.985 | 28 188.54 | 36 050.393 | 44 849.163 | 39 685.0 | 43 695.404 | 64 032.4 |
| Udziały mniejszościowe | 297.54 | 339.758 | 949.028 | 1 188.653 | 1 726.331 | 2 763.793 | 3 410.87 | 3 643.014 | 7 098.248 | 7 349.664 | 8 205.289 | 6 170.637 | 7 025.672 | 7 489.713 | 7 713.222 | 7 740.641 | 6 723.341 | 2 620.774 | 5 503.035 | 4 502.6 | 5 036.147 | 11 287.2 |
| Pasywa | 6 094.346 | 14 028.999 | 21 505.157 | 32 537.174 | 64 585.55 | 79 360.279 | 132 682.988 | 169 381.453 | 207 760.933 | 247 777.127 | 291 173.845 | 355 029.617 | 381 462.4 | 467 393.314 | 552 820.091 | 672 107.389 | 745 262.197 | 981 316.094 | 1 177 485.518 | 1 318 237.8 | nan | 1 899 986.8 |
| Inwestycje | 0.0 | 6 164.347 | 13 660.402 | 21 234.907 | 48 402.782 | 56 378.884 | 109 384.299 | 138 005.387 | 152 128.26 | 188 806.637 | 231 105.893 | 291 373.767 | 336 672.858 | 393 757.09 | 461 395.416 | 632 538.043 | 49 660.71 | 69 341.958 | 95 303.313 | 89 200.8 | 89 879.203 | 1 864 322.2 |
| Dług (mln) | 2 834.228 | 4 144.347 | 3 822.247 | 5 603.717 | 5 519.01 | 3 474.194 | 9 614.92 | 10 293.78 | 4 784.456 | 6 642.233 | 6 991.066 | 5 431.52 | 0.0 | 580.302 | 4 895.196 | 9 146.748 | 3 255.875 | 2 873.589 | 7 781.137 | 8 211.8 | 8 438.522 | 10 254.6 |
| Środki pieniężne i inne aktywa pieniężne | 242.947 | 275.034 | 428.84 | 582.387 | 319.756 | 2 283.687 | 1 202.086 | 7 172.259 | 5 608.425 | 3 915.173 | 3 790.168 | 2 595.899 | 3 333.053 | 3 537.341 | 4 409.186 | 6 886.403 | 7 670.157 | 7 155.733 | 7 640.282 | 12 259.0 | 16 976.278 | 11 234.9 |
| Dług netto | 2 591.281 | 3 869.313 | 3 393.407 | 5 021.33 | 5 199.254 | 1 190.507 | 8 412.834 | 3 121.521 | (823.969) | 2 727.06 | 3 200.898 | 2 835.621 | (3 333.053) | (2 957.039) | 486.01 | 2 260.345 | (4 414.282) | (4 282.144) | 140.855 | (4 047.2) | (8 537.756) | (980.3) |
| Ticker | MFSL.BO | MFSL.BO | MFSL.BO | MFSL.BO | MFSL.BO | MFSL.BO | MFSL.BO | MFSL.BO | MFSL.BO | MFSL.BO | MFSL.BO | MFSL.BO | MFSL.BO | MFSL.BO | MFSL.BO | MFSL.BO | MFSL.BO | MFSL.BO | MFSL.BO | MFSL.BO | MFSL.BO | MFSL.BO |
| Waluta | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR |