Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 1 733.384 | 2 511.074 | 3 523.218 | 3 724.324 | 2 548.639 | 3 465.116 | 3 148.813 | 2 775.263 | 2 944.312 | 3 641.951 | 3 560.891 | 3 093.287 | 2 410.12 | 2 311.81 | 2 497.797 | 2 871.058 | 2 544.489 | 2 600.121 | 2 525.516 | 2 501.331 | 3 190.95 |
| Aktywa trwałe (mln) | 838.482 | 1 556.698 | 2 348.981 | 3 233.548 | 2 445.898 | 2 853.58 | 3 050.158 | 2 677.08 | 2 850.399 | 3 478.671 | 3 349.827 | 2 916.829 | 2 316.708 | 2 248.047 | 2 408.132 | 2 785.433 | 2 449.151 | 2 523.173 | 0.0 | 687.706 | 3 037.971 |
| Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Należności netto | 14.805 | 43.073 | 70.452 | 69.898 | 91.2 | 99.881 | 64.854 | 78.063 | 60.406 | 116.651 | 163.621 | 118.883 | 63.787 | 28.858 | 28.364 | 25.163 | 18.279 | 28.626 | 25.105 | 25.564 | 77.193 |
| Inwestycje długoterminowe | 838.482 | 1 556.698 | 2 348.981 | 3 233.548 | 2 445.898 | 2 853.58 | 3 050.158 | 2 677.08 | 2 850.399 | 3 478.671 | 3 349.827 | 2 916.829 | 2 316.708 | 2 248.047 | 2 408.132 | 2 785.433 | 2 449.151 | 2 523.173 | 2 398.12 | 2 334.199 | 0.0 |
| Aktywa obrotowe | 1 731.551 | 2 504.73 | 3 517.385 | 490.776 | 102.741 | 611.536 | 98.655 | 98.183 | 66.603 | 131.387 | 172.038 | 137.788 | 75.067 | 44.191 | 69.553 | 68.839 | 72.903 | 59.224 | 0.0 | 199.549 | 152.979 |
| Środki pieniężne i Inwestycje | 1 716.746 | 2 461.657 | 3 446.933 | 414.982 | 6.607 | 487.585 | 6.354 | 1.665 | 6.197 | 14.736 | 8.417 | 18.905 | 11.28 | 15.333 | 41.189 | 43.676 | 54.624 | 30.598 | 87.091 | 122.128 | 75.786 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.442 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (147.692) | 0.0 |
| Inwestycje krótkoterminowe | 838.482 | 1 556.698 | 2 348.981 | 0.0 | 0.0 | 0.0 | 0.0 | (1.013) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 878.264 | 904.959 | 1 097.952 | 414.982 | 6.607 | 487.585 | 6.354 | 2.678 | 6.197 | 14.736 | 8.417 | 18.905 | 11.28 | 15.333 | 41.189 | 43.676 | 54.624 | 30.598 | 87.091 | 122.128 | 75.786 |
| Należności krótkoterminowe | 0.0 | 942.174 | 1 136.409 | 157.885 | 65.244 | 600.481 | 101.825 | 49.511 | 78.611 | 181.243 | 73.935 | 77.766 | 54.243 | 79.584 | 37.535 | 32.254 | 25.589 | 26.248 | 0.0 | 14.494 | 17.003 |
| Dług krótkoterminowy | 0.0 | 323.852 | 492.312 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 0.0 | 1 266.026 | 1 628.721 | 187.294 | 94.9 | 631.694 | 134.339 | 80.695 | 78.611 | 181.243 | 73.935 | 77.766 | 54.243 | 79.584 | 37.535 | 32.254 | 25.589 | 26.248 | 0.0 | 87.151 | 17.003 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 323.852 | 492.312 | 1 639.122 | 1 057.601 | 1 060.616 | 1 053.443 | 1 009.337 | 1 156.067 | 1 372.0 | 1 498.759 | 1 327.61 | 848.449 | 789.846 | 1 128.686 | 1 794.617 | 1 465.371 | 26.248 | 1 537.41 | 785.031 | 1 769.301 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 840.498 | 1 281.219 | 1 673.47 | 1 826.416 | 1 152.501 | 1 692.31 | 1 187.782 | 1 090.032 | 1 266.923 | 1 590.34 | 1 623.283 | 1 447.706 | 928.323 | 893.724 | 1 185.17 | 1 846.743 | 1 508.159 | 1 595.289 | 1 537.41 | 1 496.021 | 1 786.304 |
| Kapitał własny | 892.886 | 1 229.855 | 1 849.748 | 1 897.908 | 1 396.138 | 1 772.806 | 1 961.031 | 1 685.231 | 1 677.389 | 2 051.611 | 1 937.608 | 1 645.581 | 1 481.797 | 1 418.086 | 1 312.627 | 1 024.315 | 1 036.33 | 1 004.832 | 988.106 | 1 005.31 | 1 404.646 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 1 733.384 | 2 511.074 | 3 523.218 | 3 724.324 | 2 548.639 | 3 465.116 | 3 148.813 | 2 775.263 | 2 944.312 | 3 641.951 | 3 560.891 | 3 093.287 | 2 410.12 | 2 311.81 | 2 497.797 | 2 871.058 | 2 544.489 | 2 600.121 | 2 525.516 | 2 501.331 | 3 190.95 |
| Inwestycje | 1 676.964 | 3 113.396 | 4 697.962 | 3 233.548 | 2 445.898 | 2 853.58 | 3 050.158 | 2 677.08 | 2 850.399 | 3 478.671 | 3 349.827 | 2 916.829 | 2 316.708 | 2 248.047 | 2 408.132 | 2 785.433 | 2 449.151 | 2 523.173 | 2 398.12 | 2 334.199 | 0.0 |
| Dług (mln) | 0.0 | 323.852 | 492.312 | 1 639.122 | 1 057.601 | 1 060.616 | 1 053.443 | 1 009.337 | 1 156.067 | 1 372.0 | 1 498.759 | 1 327.61 | 848.449 | 789.846 | 1 128.686 | 1 794.617 | 1 465.371 | 1 550.608 | 1 483.394 | 1 462.267 | 1 751.621 |
| Środki pieniężne i inne aktywa pieniężne | 878.264 | 904.959 | 1 097.952 | 414.982 | 6.607 | 487.585 | 6.354 | 2.678 | 6.197 | 14.736 | 8.417 | 18.905 | 11.28 | 15.333 | 41.189 | 43.676 | 54.624 | 30.598 | 87.091 | 122.128 | 75.786 |
| Dług netto | (878.264) | (581.107) | (605.64) | 1 224.14 | 1 050.994 | 573.031 | 1 047.089 | 1 006.659 | 1 149.87 | 1 357.264 | 1 490.342 | 1 308.705 | 837.169 | 774.513 | 1 087.497 | 1 750.941 | 1 410.747 | 1 520.01 | 1 396.303 | 1 340.139 | 1 675.835 |
| Ticker | MFIC | MFIC | MFIC | MFIC | MFIC | MFIC | MFIC | MFIC | MFIC | MFIC | MFIC | MFIC | MFIC | MFIC | MFIC | MFIC | MFIC | MFIC | MFIC | MFIC | MFIC |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |