| Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
3 662.689 |
3 237.27 |
2 802.64 |
6 061.322 |
6 091.147 |
10 164.721 |
16 686.5 |
16 722.3 |
14 243.0 |
15 569.1 |
15 186.4 |
14 030.0 |
13 725.1 |
13 010.0 |
18 478.9 |
16 311.2 |
14 435.9 |
14 317.1 |
14 576.0 |
13 206.3 |
14 183.1 |
14 378.0 |
15 052.7 |
15 458.1 |
| Aktywa trwałe (mln) |
664.243 |
0.0 |
0.0 |
4 135.211 |
3 963.155 |
7 290.8 |
11 860.5 |
13 544.3 |
10 828.9 |
11 898.2 |
11 143.1 |
10 646.0 |
9 840.3 |
9 140.6 |
12 791.2 |
10 340.3 |
9 000.1 |
7 789.2 |
8 772.7 |
7 581.699999 |
8 970.0 |
8 255.1 |
7 798.4 |
9 112.1 |
| Rzeczowe aktywa trwałe netto |
448.741 |
393.261 |
299.56 |
276.801 |
357.475 |
985.304 |
983.8 |
1 061.6 |
847.1 |
988.4 |
1 434.9 |
1 556.0 |
1 359.4 |
1 415.8 |
1 592.7 |
1 635.9 |
1 406.1 |
1 330.0 |
1 828.2 |
1 639.5 |
1 520.4 |
1 566.5 |
1 015.5 |
1 109.8 |
| Wartość firmy |
180.569 |
411.434 |
388.754 |
1 846.595 |
1 948.785 |
3 371.023 |
3 211.3 |
2 607.6 |
2 458.4 |
2 961.8 |
2 787.8 |
2 889.0 |
2 595.6 |
2 701.2 |
4 305.0 |
3 669.3 |
3 575.0 |
3 339.8 |
4 112.0 |
3 488.6 |
3 510.6 |
3 929.1 |
4 180.5 |
4 449.9 |
| Wartości niematerialne i prawne |
34.933 |
34.079 |
32.64 |
669.576 |
596.062 |
1 545.818 |
1 530.5 |
1 509.7 |
1 439.5 |
1 622.6 |
1 489.4 |
1 459.4 |
1 228.9 |
1 254.9 |
2 705.3 |
2 238.8 |
2 181.8 |
1 903.9 |
5 881.0 |
5 180.9 |
5 047.0 |
5 639.7 |
1 577.6 |
1 707.4 |
| Wartość firmy i wartości niematerialne i prawne |
215.502 |
445.513 |
421.394 |
2 516.171 |
2 544.847 |
4 916.841 |
4 741.8 |
4 117.3 |
3 897.9 |
4 584.4 |
4 277.2 |
4 348.4 |
3 824.5 |
3 956.1 |
7 010.3 |
5 908.1 |
5 756.8 |
5 243.7 |
9 993.0 |
8 669.5 |
8 557.6 |
9 568.8 |
5 758.1 |
6 157.3 |
| Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 372.6 |
1 230.6 |
1 142.8 |
1 444.3 |
2 306.0 |
1 510.8 |
2 305.3 |
1 524.5 |
2 044.0 |
1 899.0 |
1 897.5 |
1 889.9 |
1 991.4 |
1 668.4 |
1 880.2 |
1 977.2 |
4 361.6 |
0.0 |
| Inwestycje długoterminowe |
1 111.467 |
0.0 |
0.0 |
1 044.39 |
636.539 |
887.128 |
5 885.1 |
6 731.5 |
4 152.5 |
4 571.5 |
4 084.0 |
4 093.2 |
4 110.0 |
3 768.7 |
4 188.2 |
2 796.3 |
1 837.2 |
1 215.5 |
791.0 |
546.4 |
1 401.1 |
799.6 |
834.5 |
1 599.2 |
| Aktywa obrotowe |
2 998.446 |
0.0 |
0.0 |
1 926.111 |
2 127.992 |
2 873.921 |
4 826.0 |
3 178.0 |
3 414.1 |
3 670.9 |
4 043.3 |
3 383.9 |
3 884.9 |
3 678.3 |
5 448.1 |
5 767.0 |
5 159.6 |
6 265.9 |
5 803.3 |
5 624.6 |
5 213.1 |
6 122.9 |
7 254.2 |
6 346.1 |
| Środki pieniężne i Inwestycje |
1 389.593 |
0.0 |
0.0 |
998.319 |
1 206.597 |
1 163.564 |
72.4 |
1 444.7 |
1 796.6 |
1 624.2 |
1 191.5 |
1 301.4 |
1 113.0 |
1 592.3 |
1 590.4 |
2 988.5 |
2 316.0 |
3 396.2 |
2 991.7 |
3 212.2 |
2 546.4 |
3 332.1 |
2 420.3 |
3 507.2 |
| Zapasy |
0.0 |
0.0 |
0.0 |
154.946 |
110.771 |
408.355 |
393.7 |
373.0 |
302.5 |
394.9 |
348.8 |
366.7 |
259.2 |
224.9 |
485.8 |
508.5 |
481.1 |
452.9 |
465.6 |
416.4 |
480.7 |
514.2 |
193.3 |
173.1 |
| Inwestycje krótkoterminowe |
1 389.593 |
0.0 |
0.0 |
39.974 |
176.998 |
136.699 |
72.4 |
1 444.7 |
1 796.6 |
1 624.2 |
1 191.5 |
455.5 |
355.1 |
399.7 |
401.8 |
427.2 |
410.7 |
297.8 |
367.0 |
311.9 |
314.6 |
67.5 |
17.5 |
78.9 |
| Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
958.345 |
1 029.599 |
1 026.865 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
845.9 |
757.9 |
1 192.6 |
1 188.6 |
2 561.3 |
1 905.3 |
3 098.4 |
2 624.7 |
2 900.3 |
2 231.8 |
3 264.6 |
2 402.8 |
3 428.3 |
| Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
359.882 |
354.343 |
618.12 |
691.6 |
555.0 |
472.0 |
540.9 |
599.8 |
579.3 |
549.2 |
572.5 |
785.0 |
850.2 |
900.7 |
902.6 |
937.0 |
862.0 |
1 012.1 |
1 074.4 |
657.5 |
694.3 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
520.714 |
53.594 |
214.958 |
344.2 |
624.8 |
702.0 |
890.8 |
595.6 |
551.3 |
1 093.9 |
894.3 |
910.3 |
1 367.2 |
712.7 |
1 667.8 |
760.2 |
781.2 |
319.5 |
1 043.3 |
208.9 |
732.7 |
| Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
1 427.755 |
1 011.614 |
1 738.91 |
2 346.2 |
1 952.8 |
1 962.9 |
2 408.5 |
2 950.2 |
2 232.7 |
2 945.8 |
2 599.0 |
3 939.7 |
3 774.9 |
3 126.4 |
3 968.5 |
3 062.3 |
3 023.6 |
2 803.2 |
3 571.0 |
3 561.2 |
3 061.1 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
545.056 |
597.009 |
870.797 |
605.0 |
178.5 |
139.3 |
233.5 |
1 481.1 |
398.3 |
614.8 |
(894.3) |
144.9 |
134.4 |
(712.7) |
(1 667.8) |
155.6 |
27.6 |
33.6 |
40.8 |
1 496.5 |
0.0 |
| Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
3 079.375 |
3 462.121 |
6 498.494 |
11 759.8 |
12 451.9 |
10 699.4 |
10 268.1 |
8 938.2 |
8 505.0 |
7 721.7 |
6 187.7 |
8 667.3 |
7 577.7 |
6 416.2 |
5 630.5 |
7 698.099999 |
6 895.199999 |
7 191.0 |
6 170.7 |
6 659.9 |
7 229.0 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
282.676 |
242.958 |
611.967 |
567.2 |
602.4 |
571.9 |
580.9 |
596.4 |
590.0 |
470.6 |
439.3 |
722.0 |
677.9 |
595.6 |
510.2 |
416.8 |
396.7 |
346.8 |
390.7 |
351.2 |
366.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
458.2 |
448.4 |
353.6 |
398.8 |
506.9 |
557.1 |
| Zobowiązania ogółem |
1 272.413 |
2 044.813 |
1 493.419 |
4 507.13 |
4 473.735 |
8 237.404 |
14 106.0 |
14 404.7 |
12 662.3 |
12 676.6 |
11 888.4 |
10 737.7 |
10 667.5 |
9 917.6 |
14 524.4 |
13 014.1 |
11 179.2 |
11 010.7 |
10 760.4 |
9 918.8 |
9 994.2 |
9 741.7 |
10 221.1 |
10 290.1 |
| Kapitał własny |
2 390.276 |
1 192.457 |
1 309.221 |
1 554.192 |
1 617.412 |
1 927.317 |
2 580.5 |
2 317.6 |
1 580.7 |
2 892.5 |
3 298.0 |
3 292.3 |
3 057.6 |
3 092.4 |
3 954.5 |
3 297.1 |
3 256.7 |
3 306.4 |
3 815.6 |
3 287.5 |
4 188.9 |
4 636.3 |
4 831.6 |
5 168.0 |
| Udziały mniejszościowe |
1 054.814 |
98.835 |
80.236 |
92.962 |
114.593 |
97.056 |
248.4 |
283.7 |
426.5 |
508.7 |
604.0 |
617.9 |
522.1 |
628.9 |
972.5 |
1 039.4 |
1 092.5 |
1 146.1 |
1 392.5 |
1 283.8 |
1 587.5 |
1 847.7 |
2 155.2 |
1 945.1 |
| Pasywa |
3 662.689 |
3 237.27 |
2 802.64 |
6 061.322 |
6 091.147 |
10 164.721 |
16 686.5 |
16 722.3 |
14 243.0 |
15 569.1 |
15 186.4 |
14 030.0 |
13 725.1 |
13 010.0 |
18 478.9 |
16 311.2 |
14 435.9 |
14 317.1 |
14 576.0 |
13 206.3 |
14 183.1 |
14 378.0 |
15 052.7 |
15 458.1 |
| Inwestycje |
2 501.06 |
1 723.034 |
1 678.595 |
1 084.364 |
813.537 |
1 023.827 |
5 957.5 |
8 176.2 |
5 949.1 |
6 195.7 |
5 275.5 |
4 548.7 |
4 465.1 |
4 168.4 |
4 590.0 |
3 223.5 |
2 247.9 |
1 513.3 |
1 158.0 |
858.3 |
1 715.7 |
867.1 |
852.0 |
1 678.1 |
| Dług (mln) |
0.0 |
0.0 |
0.0 |
2 955.824 |
2 872.797 |
5 515.59 |
11 035.3 |
11 943.2 |
10 399.5 |
10 126.5 |
8 532.9 |
8 034.4 |
7 845.2 |
7 082.0 |
9 571.2 |
8 944.9 |
7 128.9 |
7 299.6 |
7 115.1 |
6 542.5 |
5 934.9 |
6 063.7 |
6 114.5 |
6 746.9 |
| Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
958.345 |
1 029.599 |
1 026.865 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
845.9 |
757.9 |
1 192.6 |
1 188.6 |
2 561.3 |
1 905.3 |
3 098.4 |
2 624.7 |
2 900.3 |
2 231.8 |
3 264.6 |
2 402.8 |
3 428.3 |
| Dług netto |
0.0 |
0.0 |
0.0 |
1 997.479 |
1 843.198 |
4 488.725 |
11 035.3 |
11 943.2 |
10 399.5 |
10 126.5 |
8 532.9 |
7 188.5 |
7 087.3 |
5 889.4 |
8 382.6 |
6 383.6 |
5 223.6 |
4 201.2 |
4 490.4 |
3 642.2 |
3 703.1 |
2 799.1 |
3 711.7 |
3 318.6 |
| Ticker |
MF.PA |
MF.PA |
MF.PA |
MF.PA |
MF.PA |
MF.PA |
MF.PA |
MF.PA |
MF.PA |
MF.PA |
MF.PA |
MF.PA |
MF.PA |
MF.PA |
MF.PA |
MF.PA |
MF.PA |
MF.PA |
MF.PA |
MF.PA |
MF.PA |
MF.PA |
MF.PA |
MF.PA |
| Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |