Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 0 | 0 | 5 | 61 | 228 | 230 | 169 | 283 | 566 | 694 | 666 |
| Przychód Δ r/r | 0.0% | 0.0% | inf% | 1070.2% | 272.9% | 1.2% | -26.6% | 67.8% | 99.6% | 22.6% | -3.9% |
| Marża brutto | 0.0% | 0.0% | 15.7% | 0.8% | 22.4% | 29.4% | 13.9% | 31.0% | 41.1% | 28.8% | 20.0% |
| EBIT (mln) | -2 | -2 | -8 | -16 | 24 | 30 | -19 | 40 | 150 | 95 | 17 |
| EBIT Δ r/r | 0.0% | 32.1% | 222.8% | 111.1% | -251.6% | 22.6% | -164.7% | -307.1% | 280.4% | -36.7% | -82.5% |
| EBIT (%) | 0.0% | 0.0% | -144.4% | -26.0% | 10.6% | 12.8% | -11.3% | 13.9% | 26.6% | 13.7% | 2.5% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 7 | 9 | 6 |
| EBITDA (mln) | -2 | -2 | -7 | -12 | 39 | 49 | 14 | 73 | 192 | 168 | 87 |
| EBITDA(%) | 0.0% | 0.0% | -136.9% | -20.1% | 17.2% | 21.3% | 8.1% | 25.8% | 33.9% | 24.2% | 13.0% |
| Podatek (mln) | 0 | 0 | 0 | 0 | 0 | 5 | -3 | 5 | 30 | 22 | 4 |
| Zysk Netto (mln) | -2 | -2 | -8 | -15 | 25 | 25 | -5 | 40 | 116 | 82 | 11 |
| Zysk netto Δ r/r | 0.0% | 32.2% | 221.8% | 105.1% | -262.6% | -0.6% | -119.7% | -910.3% | 191.9% | -29.1% | -86.4% |
| Zysk netto (%) | 0.0% | 0.0% | -144.1% | -25.3% | 11.0% | 10.8% | -2.9% | 14.0% | 20.5% | 11.9% | 1.7% |
| EPS | -0.0452 | -0.0598 | -0.19 | -0.41 | 0.63 | 0.61 | -0.12 | 0.9 | 2.63 | 1.77 | 0.22 |
| EPS (rozwodnione) | -0.0446 | -0.0589 | -0.19 | -0.41 | 0.62 | 0.61 | -0.12 | 0.9 | 2.6 | 1.73 | 0.21 |
| Ilośc akcji (mln) | 39 | 39 | 39 | 38 | 40 | 41 | 42 | 44 | 44 | 44 | 54 |
| Ważona ilośc akcji (mln) | 40 | 40 | 39 | 38 | 40 | 41 | 42 | 44 | 45 | 45 | 45 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |