| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
| Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
0 |
0 |
5 |
61 |
228 |
230 |
169 |
283 |
566 |
694 |
666 |
| Przychód Δ r/r |
0.0% |
0.0% |
inf% |
1070.2% |
272.9% |
1.2% |
-26.6% |
67.8% |
99.6% |
22.6% |
-3.9% |
| Marża brutto |
0.0% |
0.0% |
15.7% |
0.8% |
22.4% |
29.4% |
13.9% |
31.0% |
41.1% |
28.8% |
100.0% |
| EBIT (mln) |
-2 |
-2 |
-8 |
-16 |
24 |
30 |
-19 |
40 |
150 |
95 |
17 |
| EBIT Δ r/r |
0.0% |
32.1% |
222.8% |
111.1% |
-251.6% |
22.6% |
-164.7% |
-307.1% |
280.4% |
-36.7% |
-82.5% |
| EBIT (%) |
0.0% |
0.0% |
-144.4% |
-26.0% |
10.6% |
12.8% |
-11.3% |
13.9% |
26.6% |
13.7% |
2.5% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
3 |
7 |
9 |
-6 |
| EBITDA (mln) |
-2 |
-2 |
-7 |
-12 |
39 |
49 |
14 |
73 |
192 |
168 |
74 |
| EBITDA(%) |
0.0% |
0.0% |
-136.9% |
-20.1% |
17.2% |
21.3% |
8.1% |
25.8% |
33.9% |
24.2% |
11.2% |
| Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
5 |
-3 |
5 |
30 |
22 |
4 |
| Zysk Netto (mln) |
-2 |
-2 |
-8 |
-15 |
25 |
25 |
-5 |
40 |
116 |
82 |
11 |
| Zysk netto Δ r/r |
0.0% |
32.2% |
221.8% |
105.1% |
-262.6% |
-0.6% |
-119.7% |
-910.3% |
191.9% |
-29.1% |
-86.4% |
| Zysk netto (%) |
0.0% |
0.0% |
-144.1% |
-25.3% |
11.0% |
10.8% |
-2.9% |
14.0% |
20.5% |
11.9% |
1.7% |
| EPS |
-0.0452 |
-0.0598 |
-0.19 |
-0.41 |
0.63 |
0.61 |
-0.12 |
0.9 |
2.63 |
1.77 |
0.21 |
| EPS (rozwodnione) |
-0.0446 |
-0.0589 |
-0.19 |
-0.41 |
0.62 |
0.61 |
-0.12 |
0.9 |
2.6 |
1.73 |
0.21 |
| Ilośc akcji (mln) |
39 |
39 |
39 |
38 |
40 |
41 |
42 |
44 |
44 |
44 |
52 |
| Ważona ilośc akcji (mln) |
40 |
40 |
39 |
38 |
40 |
41 |
42 |
44 |
45 |
45 |
52 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |