index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1 |
3 |
2 |
1 |
1 |
0 |
121 |
38 |
29 |
26 |
24 |
43 |
2 |
17 |
17 |
32 |
7 |
10 |
8 |
6 |
Przychód Δ r/r |
0.0% |
461.1% |
-40.5% |
-45.8% |
-2.1% |
-99.4% |
2198468.8% |
-68.3% |
-24.8% |
-9.7% |
-8.6% |
79.2% |
-94.3% |
618.9% |
-3.6% |
92.3% |
-76.8% |
37.0% |
-26.5% |
-21.3% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
68.2% |
8.2% |
21.3% |
-338.8% |
-201.2% |
-269.7% |
-595.9% |
EBIT (mln) |
-1 |
-6 |
-7 |
-8 |
-9 |
-10 |
94 |
-49 |
-60 |
-72 |
-113 |
-56 |
-90 |
-75 |
-83 |
-79 |
-112 |
-81 |
-69 |
-84 |
EBIT Δ r/r |
0.0% |
537.0% |
11.6% |
13.2% |
18.8% |
10.2% |
-1002.7% |
-152.0% |
23.3% |
20.5% |
56.7% |
-50.7% |
61.1% |
-16.5% |
10.7% |
-5.1% |
41.5% |
-27.6% |
-14.6% |
21.7% |
EBIT (%) |
-196.2% |
-222.7% |
-417.6% |
-872.7% |
-1058.6% |
-188851.8% |
77.5% |
-127.3% |
-208.7% |
-278.6% |
-477.5% |
-131.4% |
-3733.1% |
-433.7% |
-498.2% |
-245.9% |
-1500.4% |
-792.8% |
-921.7% |
-982.2% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4 |
11 |
9 |
0 |
2 |
11 |
13 |
11 |
17 |
19 |
0 |
EBITDA (mln) |
-1 |
-8 |
-9 |
-8 |
-9 |
-11 |
92 |
-26 |
-59 |
-67 |
-116 |
-28 |
-90 |
-75 |
-81 |
-75 |
-108 |
-77 |
-65 |
-56 |
EBITDA(%) |
-267.3% |
-288.6% |
-516.0% |
-855.4% |
-1045.1% |
-199515.4% |
76.4% |
-68.8% |
-206.0% |
-257.9% |
-487.9% |
-66.0% |
-3729.5% |
-430.7% |
-485.4% |
-234.5% |
-1443.2% |
-749.9% |
-866.9% |
-1064.4% |
Podatek (mln) |
-0 |
-2 |
-2 |
0 |
0 |
-1 |
2 |
22 |
2 |
0 |
6 |
-87 |
-13 |
-31 |
-9 |
-9 |
-1 |
-0 |
-0 |
0 |
Zysk Netto (mln) |
-1 |
-8 |
-9 |
-10 |
-12 |
-15 |
91 |
-71 |
-62 |
-81 |
-119 |
-4 |
-77 |
-35 |
-90 |
-78 |
-99 |
-91 |
-82 |
-88 |
Zysk netto Δ r/r |
0.0% |
464.4% |
5.2% |
15.3% |
22.1% |
20.3% |
-713.0% |
-178.5% |
-13.3% |
31.3% |
47.4% |
-96.5% |
1761.3% |
-54.1% |
154.5% |
-13.2% |
26.8% |
-7.6% |
-10.4% |
7.4% |
Zysk netto (%) |
-292.4% |
-294.1% |
-519.7% |
-1106.0% |
-1379.3% |
-268743.5% |
74.9% |
-185.9% |
-214.2% |
-311.6% |
-502.6% |
-9.7% |
-3184.7% |
-203.5% |
-537.0% |
-242.4% |
-1325.3% |
-894.6% |
-1091.7% |
-1490.3% |
EPS |
-0.1 |
-0.44 |
-0.41 |
-0.44 |
-0.49 |
-0.52 |
2.07 |
-1.24 |
-1.03 |
-1.25 |
-1.84 |
-0.0567 |
-0.96 |
-0.38 |
-1.72 |
-1.4 |
-1.55 |
-1.33 |
-1.05 |
-0.0891 |
EPS (rozwodnione) |
-0.1 |
-0.44 |
-0.41 |
-0.44 |
-0.49 |
-0.52 |
1.97 |
-1.24 |
-1.03 |
-1.25 |
-1.84 |
-0.0567 |
-0.96 |
-0.38 |
-1.72 |
-1.4 |
-1.55 |
-1.33 |
-1.05 |
-0.0891 |
Ilośc akcji (mln) |
14 |
19 |
22 |
23 |
25 |
28 |
44 |
57 |
60 |
65 |
65 |
73 |
80 |
93 |
52 |
56 |
64 |
68 |
78 |
987 |
Ważona ilośc akcji (mln) |
14 |
19 |
22 |
23 |
25 |
28 |
46 |
57 |
60 |
65 |
65 |
73 |
80 |
93 |
52 |
56 |
64 |
68 |
78 |
987 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |