Mesoblast Limited

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1 3 2 1 1 0 121 38 29 26 24 43 2 17 17 32 7 10 8 6
Przychód Δ r/r 0.0% 461.1% -40.5% -45.8% -2.1% -99.4% 2198468.8% -68.3% -24.8% -9.7% -8.6% 79.2% -94.3% 618.9% -3.6% 92.3% -76.8% 37.0% -26.5% -21.3%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 68.2% 8.2% 21.3% -338.8% -201.2% -269.7% -595.9%
EBIT (mln) -1 -6 -7 -8 -9 -10 94 -49 -60 -72 -113 -56 -90 -75 -83 -79 -112 -81 -69 -84
EBIT Δ r/r 0.0% 537.0% 11.6% 13.2% 18.8% 10.2% -1002.7% -152.0% 23.3% 20.5% 56.7% -50.7% 61.1% -16.5% 10.7% -5.1% 41.5% -27.6% -14.6% 21.7%
EBIT (%) -196.2% -222.7% -417.6% -872.7% -1058.6% -188851.8% 77.5% -127.3% -208.7% -278.6% -477.5% -131.4% -3733.1% -433.7% -498.2% -245.9% -1500.4% -792.8% -921.7% -982.2%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 4 11 9 0 2 11 13 11 17 19 0
EBITDA (mln) -1 -8 -9 -8 -9 -11 92 -26 -59 -67 -116 -28 -90 -75 -81 -75 -108 -77 -65 -56
EBITDA(%) -267.3% -288.6% -516.0% -855.4% -1045.1% -199515.4% 76.4% -68.8% -206.0% -257.9% -487.9% -66.0% -3729.5% -430.7% -485.4% -234.5% -1443.2% -749.9% -866.9% -1064.4%
Podatek (mln) -0 -2 -2 0 0 -1 2 22 2 0 6 -87 -13 -31 -9 -9 -1 -0 -0 0
Zysk Netto (mln) -1 -8 -9 -10 -12 -15 91 -71 -62 -81 -119 -4 -77 -35 -90 -78 -99 -91 -82 -88
Zysk netto Δ r/r 0.0% 464.4% 5.2% 15.3% 22.1% 20.3% -713.0% -178.5% -13.3% 31.3% 47.4% -96.5% 1761.3% -54.1% 154.5% -13.2% 26.8% -7.6% -10.4% 7.4%
Zysk netto (%) -292.4% -294.1% -519.7% -1106.0% -1379.3% -268743.5% 74.9% -185.9% -214.2% -311.6% -502.6% -9.7% -3184.7% -203.5% -537.0% -242.4% -1325.3% -894.6% -1091.7% -1490.3%
EPS -0.1 -0.44 -0.41 -0.44 -0.49 -0.52 2.07 -1.24 -1.03 -1.25 -1.84 -0.0567 -0.96 -0.38 -1.72 -1.4 -1.55 -1.33 -1.05 -0.0891
EPS (rozwodnione) -0.1 -0.44 -0.41 -0.44 -0.49 -0.52 1.97 -1.24 -1.03 -1.25 -1.84 -0.0567 -0.96 -0.38 -1.72 -1.4 -1.55 -1.33 -1.05 -0.0891
Ilośc akcji (mln) 14 19 22 23 25 28 44 57 60 65 65 73 80 93 52 56 64 68 78 987
Ważona ilośc akcji (mln) 14 19 22 23 25 28 46 57 60 65 65 73 80 93 52 56 64 68 78 987
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD