| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
| Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
189 |
234 |
328 |
546 |
544 |
624 |
696 |
| Przychód Δ r/r |
0.0% |
23.9% |
40.4% |
66.5% |
-0.4% |
14.7% |
11.6% |
| Marża brutto |
28.6% |
29.9% |
34.3% |
32.5% |
35.4% |
38.5% |
39.9% |
| EBIT (mln) |
-11 |
-20 |
-30 |
12 |
-28 |
-28 |
-37 |
| EBIT Δ r/r |
0.0% |
87.3% |
52.3% |
-140.8% |
-322.8% |
3.1% |
29.2% |
| EBIT (%) |
-5.6% |
-8.5% |
-9.2% |
2.3% |
-5.1% |
-4.6% |
-5.3% |
| Koszty finansowe (mln) |
11 |
7 |
14 |
12 |
5 |
8 |
16 |
| EBITDA (mln) |
13 |
8 |
7 |
65 |
29 |
32 |
26 |
| EBITDA(%) |
7.1% |
3.3% |
2.1% |
12.0% |
5.4% |
5.1% |
3.7% |
| Podatek (mln) |
-5 |
-3 |
1 |
2 |
2 |
-1 |
8 |
| Zysk Netto (mln) |
-16 |
-24 |
-58 |
-25 |
-32 |
-31 |
-62 |
| Zysk netto Δ r/r |
0.0% |
42.8% |
146.0% |
-56.3% |
25.6% |
-3.0% |
101.9% |
| Zysk netto (%) |
-8.7% |
-10.1% |
-17.7% |
-4.6% |
-5.8% |
-4.9% |
-8.9% |
| EPS |
-0.79 |
-0.94 |
-2.32 |
-0.95 |
-1.07 |
-1.03 |
-2.22 |
| EPS (rozwodnione) |
-0.79 |
-0.94 |
-2.32 |
-0.95 |
-1.07 |
-1.03 |
-2.22 |
| Ilośc akcji (mln) |
21 |
25 |
25 |
27 |
30 |
30 |
33 |
| Ważona ilośc akcji (mln) |
21 |
25 |
25 |
27 |
30 |
30 |
33 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |