Medexus Pharmaceuticals Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 0 0 3 4 3 5 8 25 80 77 108 108 113 108
Przychód Δ r/r 0.0% 0.0% inf% 20.3% -21.8% 61.1% 66.5% 227.2% 214.1% -3.7% 40.9% 0.0% 4.6% -4.2%
Marża brutto 0.0% 0.0% 100.0% 100.0% 65.4% 55.2% 50.4% 59.1% 52.7% 49.4% 55.5% 55.5% 52.6% 52.2%
EBIT (mln) -0 -0 -5 -1 -1 -1 -2 -4 -1 -15 8 8 11 8
EBIT Δ r/r 0.0% 109873.5% 3164.1% -75.2% -14.7% -42.6% 267.7% 101.8% -68.7% 989.8% -150.8% 0.0% 41.8% -23.8%
EBIT (%) 0.0% 0.0% -159.1% -32.8% -35.7% -12.7% -28.1% -17.3% -1.7% -19.6% 7.0% 7.0% 9.5% 7.6%
Koszty finansowe (mln) 0 0 0 0 1 1 1 3 10 12 14 14 13 8
EBITDA (mln) -0 -0 -5 -1 -3 -3 -2 1 7 -6 15 15 19 17
EBITDA(%) 0.0% 0.0% -159.1% -31.8% -113.7% -59.9% -25.6% 5.6% 8.4% -8.1% 13.5% 13.5% 17.1% 15.5%
Podatek (mln) 0 0 0 0 1 1 1 0 -3 -1 -6 -6 0 -1
Zysk Netto (mln) -0 -0 -5 -3 -2 -1 -3 -5 -28 -3 1 1 -0 2
Zysk netto Δ r/r 0.0% 109873.5% 3242.3% -35.6% -45.0% -22.5% 96.3% 81.1% 478.6% -89.8% -142.4% 0.0% -117.5% -1150.0%
Zysk netto (%) 0.0% 0.0% -162.9% -87.1% -61.3% -29.5% -34.8% -19.3% -35.5% -3.8% 1.1% 1.1% -0.2% 2.1%
EPS -0.0008 -0.27 0.0 -0.67 -0.37 -0.28 -0.47 -0.49 -1.97 -0.19 0.0628 0.0598 -0.0095 0.0841
EPS (rozwodnione) -0.0008 -0.27 0.0 -0.67 -0.37 -0.28 -0.47 -0.49 -1.97 -0.19 0.0628 0.0582 -0.0095 0.0819
Ilośc akcji (mln) 0 1 0 5 5 5 6 10 14 15 19 20 22 26
Ważona ilośc akcji (mln) 0 1 0 5 5 5 6 10 14 15 19 21 22 27
Waluta CAD CAD CAD CAD CAD CAD CAD CAD USD USD USD USD USD USD