| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
5 |
4 |
5 |
12 |
25 |
27 |
40 |
74 |
84 |
105 |
166 |
0 |
298 |
357 |
357 |
285 |
273 |
275 |
302 |
501 |
714 |
935 |
1,526 |
1,599 |
1,072 |
602 |
| Przychód Δ r/r |
0.0% |
-16.2% |
28.8% |
145.8% |
105.6% |
7.7% |
46.8% |
84.6% |
13.1% |
25.9% |
57.1% |
-99.8% |
115678.2% |
19.6% |
0.1% |
-20.1% |
-4.4% |
0.6% |
9.8% |
66.1% |
42.4% |
31.0% |
63.2% |
4.8% |
-32.9% |
-43.8% |
| Marża brutto |
50.4% |
55.8% |
56.0% |
70.1% |
73.1% |
75.3% |
74.7% |
75.4% |
74.4% |
76.0% |
75.7% |
74.7% |
75.3% |
75.1% |
75.1% |
73.3% |
73.8% |
74.9% |
75.5% |
75.8% |
75.2% |
74.6% |
73.9% |
71.3% |
72.4% |
73.8% |
| EBIT (mln) |
-2 |
0 |
1 |
2 |
4 |
3 |
4 |
8 |
6 |
8 |
19 |
0 |
27 |
23 |
34 |
30 |
29 |
27 |
40 |
69 |
91 |
134 |
216 |
185 |
126 |
3 |
| EBIT Δ r/r |
0.0% |
-112.9% |
180.1% |
135.2% |
105.4% |
-16.5% |
35.6% |
99.1% |
-29.5% |
43.5% |
136.2% |
-99.8% |
86442.4% |
-15.0% |
44.4% |
-10.0% |
-5.2% |
-6.4% |
47.6% |
74.3% |
31.8% |
47.4% |
61.2% |
-14.5% |
-31.6% |
-97.7% |
| EBIT (%) |
-44.4% |
6.8% |
14.8% |
14.2% |
14.2% |
11.0% |
10.2% |
10.9% |
6.8% |
7.8% |
11.7% |
12.3% |
9.2% |
6.5% |
9.4% |
10.6% |
10.5% |
9.8% |
13.1% |
13.8% |
12.8% |
14.4% |
14.2% |
11.6% |
11.8% |
0.5% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
1 |
1 |
0 |
0 |
0 |
-1 |
0 |
0 |
| EBITDA (mln) |
-2 |
1 |
1 |
2 |
4 |
4 |
6 |
11 |
9 |
13 |
19 |
0 |
36 |
23 |
45 |
30 |
29 |
27 |
40 |
69 |
91 |
134 |
223 |
196 |
140 |
3 |
| EBITDA(%) |
-46.7% |
17.2% |
17.8% |
16.4% |
16.4% |
15.8% |
14.5% |
14.2% |
10.8% |
12.2% |
11.7% |
12.4% |
12.1% |
6.5% |
12.6% |
10.6% |
10.5% |
9.8% |
13.1% |
13.8% |
12.8% |
14.4% |
14.6% |
12.2% |
13.0% |
0.5% |
| Podatek (mln) |
1 |
-1 |
-0 |
-1 |
1 |
1 |
1 |
2 |
2 |
2 |
7 |
0 |
9 |
9 |
10 |
11 |
10 |
9 |
13 |
15 |
14 |
31 |
52 |
40 |
29 |
2 |
| Zysk Netto (mln) |
-3 |
1 |
1 |
3 |
2 |
2 |
3 |
5 |
4 |
5 |
12 |
0 |
19 |
16 |
24 |
13 |
20 |
18 |
28 |
56 |
78 |
103 |
164 |
144 |
99 |
2 |
| Zysk netto Δ r/r |
0.0% |
-140.8% |
-54.9% |
346.1% |
-8.1% |
-27.5% |
56.1% |
86.4% |
-24.5% |
41.6% |
120.1% |
-99.8% |
94443.9% |
-14.4% |
51.0% |
-45.0% |
52.2% |
-11.1% |
55.4% |
101.3% |
39.7% |
32.0% |
59.5% |
-12.5% |
-30.8% |
-97.9% |
| Zysk netto (%) |
-68.6% |
33.4% |
11.7% |
21.2% |
9.5% |
6.4% |
6.8% |
6.9% |
4.6% |
5.2% |
7.2% |
7.6% |
6.2% |
4.5% |
6.7% |
4.6% |
7.4% |
6.5% |
9.2% |
11.1% |
10.9% |
11.0% |
10.7% |
9.0% |
9.3% |
0.3% |
| EPS |
-0.58 |
0.19 |
0.08 |
0.36 |
0.25 |
0.16 |
0.2 |
0.41 |
0.3 |
0.37 |
0.89 |
1.39 |
1.33 |
1.16 |
1.74 |
1.04 |
1.68 |
1.51 |
2.32 |
4.67 |
6.62 |
8.74 |
14.01 |
12.82 |
9.13 |
0.19 |
| EPS (rozwodnione) |
-0.58 |
0.17 |
0.07 |
0.3 |
0.22 |
0.14 |
0.19 |
0.38 |
0.28 |
0.34 |
0.81 |
1.35 |
1.31 |
1.16 |
1.73 |
1.03 |
1.66 |
1.49 |
2.29 |
4.62 |
6.43 |
8.68 |
13.89 |
12.73 |
9.1 |
0.19 |
| Ilośc akcji (mln) |
5 |
6 |
7 |
7 |
9 |
11 |
12 |
13 |
13 |
13 |
14 |
14 |
14 |
14 |
14 |
13 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
11 |
11 |
11 |
| Ważona ilośc akcji (mln) |
5 |
7 |
8 |
9 |
11 |
12 |
13 |
13 |
14 |
14 |
15 |
15 |
14 |
14 |
14 |
13 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
11 |
11 |
11 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |