| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
| Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
1 |
4 |
4 |
4 |
4 |
4 |
3 |
3 |
5 |
8 |
11 |
17 |
30 |
41 |
28 |
12 |
18 |
22 |
37 |
70 |
90 |
| Przychód Δ r/r |
0.0% |
593.8% |
0.2% |
5.3% |
9.3% |
-13.3% |
-7.6% |
3.3% |
41.2% |
53.6% |
52.0% |
52.2% |
71.0% |
35.6% |
-30.0% |
-58.4% |
55.9% |
21.0% |
66.6% |
89.4% |
28.3% |
| Marża brutto |
97.7% |
96.3% |
98.0% |
83.0% |
92.0% |
93.0% |
85.4% |
90.1% |
75.7% |
23.3% |
43.8% |
60.5% |
66.2% |
74.8% |
58.9% |
-1.2% |
42.7% |
46.8% |
51.9% |
56.2% |
61.2% |
| EBIT (mln) |
-7 |
-5 |
-10 |
-16 |
-16 |
-21 |
-11 |
-9 |
-12 |
-16 |
-15 |
-14 |
-13 |
-12 |
-32 |
-43 |
-27 |
-27 |
-38 |
-27 |
-25 |
| EBIT Δ r/r |
0.0% |
-27.8% |
101.4% |
54.6% |
-1.4% |
33.9% |
-47.3% |
-17.3% |
28.1% |
36.4% |
-4.5% |
-6.3% |
-10.7% |
-4.5% |
161.5% |
34.5% |
-37.2% |
-1.0% |
41.2% |
-29.1% |
-8.0% |
| EBIT (%) |
-1353.6% |
-140.8% |
-283.0% |
-415.4% |
-374.5% |
-578.1% |
-329.9% |
-264.1% |
-239.5% |
-212.7% |
-133.7% |
-82.3% |
-43.0% |
-30.3% |
-113.3% |
-366.3% |
-147.6% |
-120.7% |
-102.3% |
-38.3% |
-27.5% |
| Koszty finansowe (mln) |
0 |
0 |
1 |
2 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
1 |
2 |
6 |
16 |
8 |
| EBITDA (mln) |
-7 |
-5 |
-10 |
-15 |
-13 |
-17 |
-10 |
-9 |
-11 |
-15 |
-15 |
-14 |
-11 |
-10 |
-29 |
-40 |
-24 |
-24 |
-33 |
-20 |
-17 |
| EBITDA(%) |
-1304.6% |
-135.1% |
-276.0% |
-395.3% |
-303.5% |
-470.3% |
-307.4% |
-244.7% |
-228.8% |
-203.2% |
-130.3% |
-77.3% |
-37.2% |
-24.9% |
-104.0% |
-338.9% |
-130.6% |
-107.5% |
-89.0% |
-28.5% |
-18.5% |
| Podatek (mln) |
-0 |
-0 |
-1 |
-2 |
-2 |
-1 |
0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-1 |
1 |
2 |
6 |
0 |
0 |
| Zysk Netto (mln) |
-7 |
-5 |
-10 |
-15 |
-14 |
-20 |
-11 |
-9 |
-12 |
-16 |
-15 |
-14 |
-13 |
-12 |
-32 |
-43 |
-30 |
-31 |
-50 |
-43 |
-38 |
| Zysk netto Δ r/r |
0.0% |
-28.0% |
91.7% |
49.6% |
-2.4% |
44.4% |
-46.4% |
-18.0% |
31.8% |
36.3% |
-5.7% |
-5.1% |
-9.0% |
-6.7% |
164.1% |
32.8% |
-30.4% |
2.9% |
62.5% |
-14.1% |
-11.7% |
| Zysk netto (%) |
-1338.7% |
-139.0% |
-265.9% |
-377.7% |
-337.0% |
-561.3% |
-325.4% |
-258.5% |
-241.4% |
-214.1% |
-132.9% |
-82.9% |
-44.1% |
-30.3% |
-114.5% |
-365.7% |
-163.3% |
-138.8% |
-135.4% |
-61.4% |
-42.3% |
| EPS |
-18.76 |
-11.1 |
-11.33 |
-13.46 |
-11.98 |
-15.55 |
-8.32 |
-5.23 |
-5.38 |
-5.38 |
-4.39 |
-3.51 |
-2.86 |
-2.46 |
-5.63 |
-6.89 |
-3.61 |
-2.53 |
-3.16 |
-1.66 |
-1.16 |
| EPS (rozwodnione) |
-18.76 |
-11.1 |
-11.33 |
-13.46 |
-11.98 |
-15.55 |
-8.32 |
-5.23 |
-5.38 |
-5.38 |
-4.39 |
-3.51 |
-2.86 |
-2.46 |
-5.63 |
-6.89 |
-3.61 |
-2.53 |
-3.16 |
-1.66 |
-1.16 |
| Ilośc akcji (mln) |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
3 |
3 |
4 |
5 |
5 |
6 |
6 |
8 |
12 |
16 |
0 |
33 |
| Ważona ilośc akcji (mln) |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
3 |
3 |
4 |
5 |
5 |
6 |
6 |
8 |
12 |
16 |
0 |
33 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |