index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
3 |
32 |
22 |
24 |
26 |
19 |
20 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
inf% |
132.0% |
159.2% |
60.2% |
36.3% |
834.7% |
-31.5% |
9.2% |
11.5% |
-29.5% |
8.2% |
Marża brutto |
0.0% |
0.0% |
0.0% |
-975.3% |
-319.1% |
-38.5% |
36.8% |
38.6% |
62.7% |
34.7% |
36.9% |
49.7% |
15.8% |
13.0% |
EBIT (mln) |
-4 |
-3 |
-8 |
-21 |
-21 |
-20 |
-14 |
-4 |
4 |
-9 |
-11 |
-8 |
-16 |
-19 |
EBIT Δ r/r |
0.0% |
-36.3% |
177.7% |
182.6% |
-0.9% |
-5.1% |
-32.1% |
-71.1% |
-213.5% |
-296.8% |
26.9% |
-25.6% |
85.8% |
25.2% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
-8273.0% |
-3531.9% |
-1293.6% |
-548.4% |
-116.4% |
14.1% |
-40.6% |
-47.2% |
-31.5% |
-83.0% |
-95.9% |
Koszty finansowe (mln) |
1 |
1 |
2 |
2 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
9 |
0 |
1 |
EBITDA (mln) |
-4 |
-2 |
-5 |
-16 |
-21 |
-20 |
-13 |
-3 |
6 |
-8 |
-10 |
-9 |
-14 |
-28 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
-6281.9% |
-3448.3% |
-1255.8% |
-525.6% |
-99.5% |
17.7% |
-35.6% |
-42.0% |
-35.2% |
-76.0% |
-138.1% |
Podatek (mln) |
2 |
-14 |
8 |
-3 |
1 |
-1 |
8 |
-10 |
-2 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-6 |
11 |
-15 |
-19 |
-22 |
-19 |
-22 |
-1 |
4 |
-10 |
-14 |
-20 |
-7 |
-30 |
Zysk netto Δ r/r |
0.0% |
-277.3% |
-240.3% |
23.0% |
17.0% |
-14.5% |
17.3% |
-95.2% |
-451.8% |
-358.2% |
41.1% |
44.6% |
-65.7% |
350.0% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
-7287.6% |
-3675.2% |
-1212.1% |
-887.4% |
-31.1% |
11.7% |
-44.1% |
-57.0% |
-74.0% |
-35.9% |
-149.5% |
EPS |
-2.12 |
3.76 |
-5.28 |
-6.65 |
-7.13 |
-6.05 |
-6.64 |
-0.27 |
0.96 |
-2.47 |
-3.48 |
-3.93 |
-0.75 |
-3.03 |
EPS (rozwodnione) |
-2.12 |
3.76 |
-5.28 |
-6.65 |
-7.13 |
-6.05 |
-6.64 |
-0.27 |
0.96 |
-2.47 |
-3.48 |
-3.93 |
-0.75 |
-3.03 |
Ilośc akcji (mln) |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
4 |
5 |
9 |
10 |
Ważona ilośc akcji (mln) |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
4 |
5 |
9 |
10 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |