index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
1 |
7 |
18 |
25 |
39 |
36 |
46 |
47 |
46 |
Przychód Δ r/r |
0.0% |
inf% |
757.6% |
143.4% |
36.5% |
58.5% |
-6.9% |
27.5% |
1.7% |
-0.9% |
Marża brutto |
0.0% |
80.1% |
82.6% |
82.3% |
80.1% |
82.0% |
81.5% |
80.7% |
55.9% |
92.2% |
EBIT (mln) |
-0 |
-1 |
2 |
12 |
4 |
5 |
2 |
13 |
10 |
22 |
EBIT Δ r/r |
0.0% |
6214.4% |
-503.6% |
417.2% |
-71.2% |
54.4% |
-59.6% |
470.3% |
-21.5% |
123.6% |
EBIT (%) |
0.0% |
-68.0% |
32.0% |
68.0% |
14.3% |
14.0% |
6.1% |
27.1% |
20.9% |
47.3% |
Koszty finansowe (mln) |
0 |
0 |
2 |
6 |
7 |
11 |
8 |
8 |
14 |
19 |
EBITDA (mln) |
0 |
-0 |
5 |
19 |
13 |
22 |
17 |
27 |
25 |
42 |
EBITDA(%) |
0.0% |
-10.8% |
73.7% |
106.9% |
52.2% |
55.7% |
48.2% |
59.5% |
54.1% |
91.3% |
Podatek (mln) |
0 |
0 |
0 |
0 |
8 |
13 |
8 |
15 |
-2 |
0 |
Zysk Netto (mln) |
-0 |
-1 |
-1 |
-2 |
-13 |
-62 |
-9 |
-20 |
-7 |
2 |
Zysk netto Δ r/r |
0.0% |
13237.4% |
-29.8% |
107.5% |
598.4% |
395.3% |
-86.2% |
132.3% |
-66.8% |
-135.2% |
Zysk netto (%) |
0.0% |
-143.6% |
-11.8% |
-10.0% |
-51.3% |
-160.2% |
-23.7% |
-43.2% |
-14.1% |
5.0% |
EPS |
0.0 |
-2.89 |
-0.15 |
-0.16 |
-0.84 |
-7.78 |
-1.14 |
-2.66 |
-0.87 |
0.25 |
EPS (rozwodnione) |
0.0 |
-2.89 |
-0.15 |
-0.16 |
-0.84 |
-7.78 |
-1.14 |
-2.66 |
-0.87 |
0.21 |
Ilośc akcji (mln) |
0 |
0 |
6 |
11 |
15 |
8 |
8 |
7 |
8 |
9 |
Ważona ilośc akcji (mln) |
0 |
0 |
6 |
11 |
15 |
8 |
8 |
7 |
8 |
11 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |