Moody's Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,972 602 797 1,023 1,247 1,438 1,732 2,037 2,259 1,755 1,797 2,032 2,281 2,730 2,972 3,334 3,484 3,604 4,204 4,443 4,829 5,371 6,218 5,468 5,916 7,088
Przychód Δ r/r 0.0% -69.5% 32.3% 28.4% 21.8% 15.4% 20.4% 17.6% 10.9% -22.3% 2.4% 13.1% 12.2% 19.7% 8.9% 12.2% 4.5% 3.4% 16.6% 5.7% 8.7% 11.2% 15.8% -12.1% 8.2% 19.8%
Marża brutto 71.6% 68.5% 69.9% 72.1% 72.1% 73.9% 73.8% 73.5% 74.1% 71.9% 70.4% 70.2% 70.0% 70.9% 72.3% 72.1% 72.0% 71.5% 70.9% 72.0% 71.3% 72.5% 73.7% 70.5% 65.1% 72.6%
EBIT (mln) 480 288 398 538 663 786 940 1,260 1,131 748 688 773 888 1,077 1,235 1,439 1,473 639 1,809 1,868 1,998 2,388 2,844 1,883 2,221 2,875
EBIT Δ r/r 0.0% -39.9% 38.1% 35.0% 23.2% 18.6% 19.5% 34.0% -10.2% -33.8% -8.1% 12.4% 15.0% 21.3% 14.6% 16.6% 2.4% -56.7% 183.2% 3.3% 6.9% 19.5% 19.1% -33.8% 18.0% 29.4%
EBIT (%) 24.3% 47.9% 50.0% 52.6% 53.2% 54.7% 54.3% 61.8% 50.1% 42.6% 38.3% 38.0% 39.0% 39.5% 41.5% 43.2% 42.3% 17.7% 43.0% 42.1% 41.4% 44.5% 45.7% 34.4% 37.5% 40.6%
Koszty finansowe (mln) 45 4 17 21 7 15 5 -1 14 22 36 56 62 69 97 124 125 149 204 231 225 216 201 246 207 339
EBITDA (mln) 639 306 416 562 681 819 985 1,140 1,264 784 772 842 968 1,205 1,360 1,557 1,617 1,659 2,018 2,162 2,330 2,722 3,227 2,391 2,594 3,469
EBITDA(%) 32.4% 50.8% 52.2% 54.9% 54.6% 57.0% 56.9% 56.0% 55.9% 44.7% 42.9% 41.5% 42.4% 44.1% 45.8% 46.7% 46.4% 46.0% 48.0% 48.7% 48.3% 50.7% 51.9% 43.7% 43.8% 48.9%
Podatek (mln) 179 126 170 228 292 346 374 507 415 268 239 201 262 324 353 455 430 282 779 352 381 452 541 386 327 640
Zysk Netto (mln) 256 158 212 289 364 425 561 754 702 458 402 508 571 690 804 989 941 267 1,001 1,310 1,422 1,778 2,214 1,374 1,607 2,058
Zysk netto Δ r/r 0.0% -38.1% 33.9% 36.1% 26.0% 16.8% 31.9% 34.4% -7.0% -34.8% -12.2% 26.3% 12.5% 20.8% 16.6% 22.9% -4.8% -71.7% 275.3% 30.9% 8.6% 25.0% 24.5% -37.9% 17.0% 28.1%
Zysk netto (%) 13.0% 26.3% 26.6% 28.2% 29.2% 29.6% 32.4% 37.0% 31.1% 26.1% 22.4% 25.0% 25.1% 25.3% 27.1% 29.7% 27.0% 7.4% 23.8% 29.5% 29.4% 33.1% 35.6% 25.1% 27.2% 29.0%
EPS 0.79 0.49 0.67 0.94 1.22 1.43 1.88 2.65 2.63 1.89 1.7 2.16 2.52 3.09 3.67 4.69 4.7 1.38 5.24 6.84 7.51 9.48 11.88 7.47 8.77 11.32
EPS (rozwodnione) 0.78 0.49 0.66 0.92 1.19 1.4 1.84 2.58 2.58 1.87 1.69 2.15 2.49 3.05 3.6 4.61 4.63 1.36 5.15 6.74 7.42 9.39 11.78 7.44 8.73 11.26
Ilośc akcji (mln) 325 323 315 308 298 297 298 284 266 242 236 235 226 223 219 211 200 193 191 192 189 188 186 184 183 182
Ważona ilośc akcji (mln) 329 326 320 315 305 305 306 292 272 245 238 237 229 227 224 215 203 195 194 194 192 189 188 185 184 183
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD