McKesson Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 30,382 36,734 42,010 50,006 57,121 69,506 80,515 88,050 92,977 101,703 106,632 108,702 112,084 122,734 122,455 137,609 179,045 190,884 198,533 208,357 214,319 231,051 238,228 263,966 276,711 308,951 359,051
Przychód Δ r/r 0.0% 20.9% 14.4% 19.0% 14.2% 21.7% 15.8% 9.4% 5.6% 9.4% 4.8% 1.9% 3.1% 9.5% -0.2% 12.4% 30.1% 6.6% 4.0% 4.9% 2.9% 7.8% 3.1% 10.8% 4.8% 11.7% 16.2%
Marża brutto 9.4% 6.9% 5.8% 5.6% 5.4% 4.7% 4.3% 4.4% 4.7% 4.9% 5.0% 5.2% 5.3% 5.4% 5.7% 6.0% 6.4% 6.0% 5.7% 5.4% 5.5% 5.2% 5.1% 5.0% 4.5% 4.1% 3.7%
EBIT (mln) 332 158 96 694 930 983 -190 1,114 1,264 1,478 1,196 2,008 1,821 2,149 2,315 2,367 2,968 3,545 7,109 762 886 1,663 3,522 2,852 4,381 3,909 4,422
EBIT Δ r/r 0.0% -52.4% -39.1% 619.5% 34.1% 5.8% -119.4% -684.8% 13.5% 16.9% -19.1% 67.9% -9.3% 18.0% 7.7% 2.2% 25.4% 19.4% 100.5% -89.3% 16.3% 87.7% 111.8% -19.0% 53.6% -10.8% 13.1%
EBIT (%) 1.1% 0.4% 0.2% 1.4% 1.6% 1.4% -0.2% 1.3% 1.4% 1.5% 1.1% 1.8% 1.6% 1.8% 1.9% 1.7% 1.7% 1.9% 3.6% 0.4% 0.4% 0.7% 1.5% 1.1% 1.6% 1.3% 1.2%
Koszty finansowe (mln) 0 0 0 -113 -115 -120 -118 -94 -99 -142 144 187 222 251 240 303 374 353 308 283 264 249 217 178 248 252 265
EBITDA (mln) 532 90 423 896 1,087 1,167 1,192 1,287 1,547 1,833 1,637 2,482 2,530 2,700 2,929 3,171 4,198 4,691 4,470 3,754 4,217 2,585 4,409 3,612 5,687 4,667 5,260
EBITDA(%) 1.7% 0.2% 1.0% 1.8% 1.9% 1.7% 1.5% 1.5% 1.7% 1.8% 1.5% 2.3% 2.3% 2.2% 2.4% 2.3% 2.3% 2.5% 2.3% 1.8% 2.0% 1.1% 1.9% 1.4% 2.1% 1.5% 1.5%
Podatek (mln) 117 122 52 183 293 265 -83 421 329 468 241 601 505 516 581 742 815 908 1,614 -53 356 18 -695 636 905 629 878
Zysk Netto (mln) 85 724 -48 419 555 646 -157 751 913 990 823 1,263 1,202 1,403 1,338 1,263 1,476 2,258 5,070 67 34 900 -4,339 1,114 3,560 3,002 3,295
Zysk netto Δ r/r 0.0% 752.4% -106.7% -966.7% 32.7% 16.4% -124.2% -579.3% 21.6% 8.4% -16.9% 53.5% -4.8% 16.7% -4.6% -5.6% 16.9% 53.0% 124.5% -98.7% -49.3% 2547.1% -582.1% -125.7% 219.6% -15.7% 9.8%
Zysk netto (%) 0.3% 2.0% -0.1% 0.8% 1.0% 0.9% -0.2% 0.9% 1.0% 1.0% 0.8% 1.2% 1.1% 1.1% 1.1% 0.9% 0.8% 1.2% 2.6% 0.0% 0.0% 0.4% -1.8% 0.4% 1.3% 1.0% 0.9%
EPS 0.31 2.57 -0.17 1.47 1.92 2.23 -0.53 2.46 3.06 3.4 2.99 4.7 4.65 5.7 5.71 5.51 6.37 9.82 22.95 0.32 0.17 4.97 -27.02 7.31 25.23 22.54 25.86
EPS (rozwodnione) 0.31 2.55 -0.17 1.43 1.88 2.19 -0.53 2.38 2.99 3.32 2.95 4.62 4.57 5.59 5.59 5.41 6.27 9.7 22.73 0.32 0.17 4.95 -27.02 7.23 25.04 22.39 25.72
Ilośc akcji (mln) 275 281 283 285 289 290 294 306 298 291 275 269 258 246 235 229 232 230 221 208 196 181 161 152 141 133 127
Ważona ilośc akcji (mln) 275 284 283 298 299 299 294 316 305 298 279 273 263 251 239 233 235 233 223 209 197 182 161 154 142 134 128
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD