McDonald's Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 13,259 14,243 14,870 15,406 17,140 19,065 20,460 21,586 22,787 23,522 22,745 24,075 27,006 27,567 28,106 27,441 25,413 24,622 22,820 21,025 21,076 19,208 23,223 23,183 25,494 25,920
Przychód Δ r/r 0.0% 7.4% 4.4% 3.6% 11.3% 11.2% 7.3% 5.5% 5.6% 3.2% -3.3% 5.8% 12.2% 2.1% 2.0% -2.4% -7.4% -3.1% -7.3% -7.9% 0.2% -8.9% 20.9% -0.2% 10.0% 1.7%
Marża brutto 60.8% 52.0% 50.6% 50.2% 50.2% 50.8% 30.9% 32.4% 34.7% 36.7% 38.7% 40.0% 39.6% 39.2% 38.8% 38.1% 38.5% 41.4% 46.5% 51.3% 52.7% 50.8% 54.2% 57.0% 55.6% 55.0%
EBIT (mln) 3,214 -196 2,697 2,113 2,832 3,540 4,022 4,445 3,879 6,443 6,841 7,473 8,530 8,605 8,764 7,949 7,146 7,744 9,553 8,823 9,070 7,324 10,356 9,371 11,746 11,852
EBIT Δ r/r 0.0% -106.1% -1473.2% -21.7% 34.0% 25.0% 13.6% 10.5% -12.7% 66.1% 6.2% 9.2% 14.1% 0.9% 1.9% -9.3% -10.1% 8.4% 23.3% -7.6% 2.8% -19.2% 41.4% -9.5% 25.3% 0.9%
EBIT (%) 24.2% -1.4% 18.1% 13.7% 16.5% 18.6% 19.7% 20.6% 17.0% 27.4% 30.1% 31.0% 31.6% 31.2% 31.2% 29.0% 28.1% 31.5% 41.9% 42.0% 43.0% 38.1% 44.6% 40.4% 46.1% 45.7%
Koszty finansowe (mln) 0 430 0 374 388 358 356 402 410 523 473 451 493 517 522 570 638 885 921 981 1,122 1,218 1,186 1,207 1,361 1,506
EBITDA (mln) 4,105 3,965 4,017 4,098 4,647 5,222 5,370 5,812 6,676 6,918 6,875 7,502 8,526 8,504 8,565 7,972 7,201 7,857 8,542 8,717 9,062 7,657 10,374 9,741 12,127 12,298
EBITDA(%) 31.0% 27.8% 27.0% 26.6% 27.1% 27.4% 26.2% 26.9% 29.3% 29.4% 30.2% 31.2% 31.6% 30.9% 30.5% 29.1% 28.3% 31.9% 37.4% 41.5% 43.0% 39.9% 44.7% 42.0% 47.6% 47.4%
Podatek (mln) 936 905 693 670 838 924 1,099 1,293 1,237 1,845 1,936 2,054 2,509 2,614 2,619 2,614 2,026 2,180 3,381 1,892 1,993 1,410 1,583 1,648 2,053 2,121
Zysk Netto (mln) 1,948 1,977 1,637 894 1,471 2,278 2,602 3,544 2,395 4,313 4,551 4,946 5,503 5,465 5,586 4,758 4,529 4,686 5,192 5,924 6,025 4,730 7,545 6,177 8,469 8,223
Zysk netto Δ r/r 0.0% 1.5% -17.2% -45.4% 64.7% 54.9% 14.2% 36.2% -32.4% 80.1% 5.5% 8.7% 11.3% -0.7% 2.2% -14.8% -4.8% 3.5% 10.8% 14.1% 1.7% -21.5% 59.5% -18.1% 37.1% -2.9%
Zysk netto (%) 14.7% 13.9% 11.0% 5.8% 8.6% 12.0% 12.7% 16.4% 10.5% 18.3% 20.0% 20.5% 20.4% 19.8% 19.9% 17.3% 17.8% 19.0% 22.8% 28.2% 28.6% 24.6% 32.5% 26.6% 33.2% 31.7%
EPS 1.44 1.49 1.28 0.7 1.16 1.81 2.06 2.87 2.02 3.83 4.17 4.64 5.33 5.41 5.59 4.85 4.82 5.49 6.43 7.61 7.95 6.35 10.11 8.39 11.63 11.5
EPS (rozwodnione) 1.39 1.46 1.25 0.7 1.15 1.79 2.04 2.83 1.98 3.76 4.11 4.58 5.27 5.36 5.55 4.82 4.8 5.44 6.37 7.54 7.88 6.31 10.04 8.33 11.56 11.39
Ilośc akcji (mln) 1,355 1,323 1,292 1,273 1,270 1,260 1,260 1,234 1,188 1,127 1,092 1,066 1,032 1,010 998 980 939 854 807 778 758 745 746 736 728 715
Ważona ilośc akcji (mln) 1,404 1,356 1,309 1,282 1,276 1,274 1,274 1,252 1,212 1,146 1,107 1,080 1,045 1,020 1,006 986 945 861 816 786 765 750 752 741 732 722
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD