Wall Street Experts
ver. ZuMIgo(08/25)
Metropolitan Bank Holding Corp.
Rachunek Zysków i Strat
Przychody TTM (mln): 418
EBIT TTM (mln): 86
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
31 |
43 |
63 |
83 |
108 |
142 |
181 |
256 |
375 |
468 |
| Przychód Δ r/r |
0.0% |
38.0% |
46.8% |
31.8% |
29.8% |
31.1% |
27.3% |
41.5% |
46.8% |
24.8% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
| EBIT (mln) |
12 |
14 |
32 |
49 |
44 |
58 |
90 |
128 |
107 |
447 |
| EBIT Δ r/r |
0.0% |
17.0% |
128.0% |
53.5% |
-11.0% |
31.4% |
54.6% |
43.4% |
-16.8% |
318.1% |
| EBIT (%) |
38.7% |
32.8% |
51.0% |
59.4% |
40.7% |
40.8% |
49.6% |
50.2% |
28.5% |
95.4% |
| Koszty finansowe (mln) |
5 |
6 |
9 |
13 |
32 |
18 |
16 |
32 |
153 |
215 |
| EBITDA (mln) |
13 |
15 |
33 |
51 |
46 |
60 |
95 |
133 |
107 |
0 |
| EBITDA(%) |
40.9% |
34.7% |
52.5% |
61.0% |
42.2% |
42.6% |
52.4% |
51.9% |
28.5% |
0.0% |
| Podatek (mln) |
3 |
3 |
11 |
11 |
14 |
18 |
29 |
37 |
30 |
30 |
| Zysk Netto (mln) |
4 |
5 |
12 |
26 |
30 |
39 |
61 |
59 |
77 |
67 |
| Zysk netto Δ r/r |
0.0% |
17.4% |
146.7% |
106.6% |
17.9% |
31.0% |
53.4% |
-1.9% |
30.0% |
-13.7% |
| Zysk netto (%) |
13.7% |
11.6% |
19.5% |
30.6% |
27.8% |
27.8% |
33.5% |
23.2% |
20.6% |
14.2% |
| EPS |
0.55 |
0.65 |
2.4 |
3.12 |
3.63 |
4.76 |
6.64 |
5.42 |
6.95 |
5.96 |
| EPS (rozwodnione) |
0.55 |
0.65 |
2.34 |
3.06 |
3.56 |
4.66 |
6.45 |
5.29 |
6.91 |
5.89 |
| Ilośc akcji (mln) |
8 |
8 |
8 |
8 |
8 |
8 |
9 |
11 |
11 |
11 |
| Ważona ilośc akcji (mln) |
8 |
8 |
8 |
8 |
8 |
8 |
9 |
11 |
11 |
11 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |