Microbot Medical Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-96.72% |
10.3% |
-2.72% |
-11.53% |
-393.92% |
-100.00% |
-100.00% |
-100.00% |
-100.00% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
0.0% |
0.0% |
-100.00% |
0.0% |
Marża brutto |
74.7% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
75.4% |
-inf% |
-inf% |
0.0% |
0.0% |
0.0% |
Koszty i Wydatki (mln) |
11 |
9 |
9 |
10 |
8 |
10 |
5 |
2 |
-7 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
2 |
2 |
3 |
4 |
3 |
4 |
3 |
3 |
3 |
2 |
3 |
2 |
2 |
3 |
3 |
3 |
0 |
EBIT (mln) |
-10 |
-9 |
-9 |
-10 |
-8 |
-10 |
-9 |
-2 |
11 |
-1 |
-1 |
-1 |
-2 |
-2 |
-2 |
-2 |
12 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-3 |
-2 |
-2 |
-3 |
-4 |
-3 |
-4 |
-3 |
-3 |
-3 |
-2 |
-3 |
-2 |
-2 |
-3 |
-3 |
-3 |
0 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-12.63% |
9.5% |
-4.19% |
-81.18% |
228.7% |
-87.44% |
-85.79% |
-34.30% |
-114.05% |
22.9% |
49.9% |
41.9% |
907.0% |
26.5% |
-18.34% |
2.2% |
-116.03% |
12.9% |
21.9% |
34.8% |
32.1% |
10.6% |
31.4% |
5.7% |
49.9% |
32.8% |
43.9% |
36.1% |
-22.07% |
-8.09% |
-34.77% |
-26.77% |
-32.59% |
-18.33% |
8.0% |
29.7% |
65.9% |
-100.00% |
EBIT (%) |
-1101.81% |
-42674.62% |
-30774.23% |
-26972.54% |
-29310.34% |
-42366.93% |
-30309.28% |
-5737.96% |
-12837.96% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1456.34% |
0.0% |
0.0% |
0.0% |
nan |
nan |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-9 |
-9 |
-9 |
-10 |
-0 |
-0 |
-0 |
-1 |
-2 |
-1 |
-1 |
-1 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-3 |
-2 |
-2 |
-3 |
-4 |
-3 |
-4 |
-3 |
-3 |
-3 |
-2 |
-3 |
-2 |
-2 |
-2 |
-3 |
-3 |
0 |
EBITDA(%) |
-1089.01% |
-40712.54% |
-29961.57% |
-26110.07% |
-25244.83% |
-41161.87% |
13108.4% |
-5719.91% |
2454.9% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1431.69% |
0.0% |
0.0% |
0.0% |
nan |
nan |
NOPLAT (mln) |
-10 |
-9 |
-8 |
-10 |
-9 |
-10 |
3 |
-4 |
2 |
-1 |
-4 |
-1 |
-2 |
-1 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-3 |
-2 |
-3 |
-3 |
-4 |
-3 |
-4 |
-3 |
-3 |
-3 |
-2 |
-2 |
-3 |
-2 |
-2 |
0 |
-3 |
0 |
Podatek (mln) |
0 |
0 |
0 |
0 |
1 |
0 |
9 |
0 |
-8 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-14 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-121 |
-0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-10 |
-9 |
-8 |
-10 |
-9 |
-10 |
3 |
-4 |
2 |
-1 |
-4 |
-1 |
-2 |
-1 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-3 |
-2 |
-3 |
-3 |
-4 |
-3 |
-4 |
-3 |
118 |
-3 |
-2 |
-2 |
-3 |
-2 |
-2 |
-3 |
-3 |
0 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-12.58% |
2.3% |
129.7% |
-55.95% |
118.2% |
-86.33% |
-239.46% |
-72.06% |
-197.31% |
12.4% |
-46.04% |
47.3% |
34.2% |
33.5% |
-18.54% |
7.1% |
-12.17% |
12.4% |
20.3% |
31.9% |
41.0% |
8.3% |
35.4% |
3.4% |
46.3% |
34.1% |
39.9% |
35.5% |
3170.0% |
-12.96% |
-34.90% |
-29.35% |
-102.66% |
-14.93% |
7.8% |
31.4% |
7.5% |
104.4% |
Zysk netto (%) |
-1160.70% |
-44533.51% |
-28083.08% |
-26040.09% |
-30896.55% |
-41277.00% |
8582.0% |
-12965.84% |
-1913.27% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-2221.13% |
0.0% |
0.0% |
0.0% |
nan |
nan |
EPS |
-241.6 |
-218.76 |
-144.0 |
-144.0 |
-132.25 |
-111.26 |
28.95 |
-43.5 |
3.1 |
-0.72 |
-1.81 |
-0.5 |
-0.57 |
-0.53 |
-0.66 |
-0.59 |
-0.52 |
-0.48 |
-0.36 |
-0.44 |
-0.44 |
-0.31 |
-0.26 |
-0.35 |
-0.37 |
-0.34 |
-0.35 |
-0.36 |
-0.54 |
-0.45 |
-0.49 |
-0.49 |
15.13 |
-0.35 |
-0.25 |
-0.21 |
-0.27 |
-0.17 |
-0.17 |
0.0052 |
-0.22 |
0.0061 |
EPS (rozwodnione) |
-241.6 |
-218.76 |
-144.0 |
-144.0 |
-132.25 |
-111.26 |
28.95 |
-43.5 |
3.1 |
-0.72 |
-1.81 |
-0.5 |
-0.57 |
-0.53 |
-0.66 |
-0.59 |
-0.52 |
-0.48 |
-0.36 |
-0.44 |
-0.44 |
-0.31 |
-0.26 |
-0.35 |
-0.37 |
-0.34 |
-0.35 |
-0.36 |
-0.54 |
-0.45 |
-0.49 |
-0.49 |
15.13 |
-0.35 |
-0.25 |
-0.21 |
-0.27 |
-0.17 |
-0.17 |
0.0052 |
-0.22 |
0.0061 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
4 |
4 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
8 |
8 |
9 |
12 |
12 |
14 |
15 |
16 |
16 |
17 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
4 |
4 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
8 |
8 |
9 |
12 |
12 |
14 |
15 |
16 |
16 |
17 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |