Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
16.080999 |
29.794979 |
20.803076 |
11.328822 |
19.786414 |
47.627282 |
44.838688 |
66.856817 |
48.282566 |
41.23034 |
51.190324 |
30.601573 |
25.205 |
30.170277 |
41.557 |
32.427 |
21.219 |
3.368 |
11.02 |
6.09 |
37.126 |
26.279 |
16.767 |
9.537 |
8.327 |
6.031 |
Aktywa trwałe (mln) |
7.110144 |
6.828464 |
6.690017 |
6.924734 |
6.3792 |
6.177713 |
9.708895 |
9.326325 |
9.529871 |
5.898284 |
11.049155 |
9.432895 |
7.817 |
6.12896 |
9.717 |
5.919 |
6.007 |
0.053 |
0.09 |
0.259 |
1.19 |
1.026 |
0.888 |
0.723 |
0.405999 |
0.212 |
Rzeczowe aktywa trwałe netto |
5.251376 |
4.654552 |
4.42281 |
4.337711 |
3.611402 |
3.424294 |
3.282588 |
3.59615 |
3.905404 |
3.173468 |
2.856695 |
2.626821 |
2.055 |
1.375329 |
5.305 |
5.187 |
5.218 |
0.053 |
0.09 |
0.259 |
1.19 |
1.026 |
0.888 |
0.723 |
0.406 |
0.212 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.019679 |
1.877315 |
1.895 |
1.983426 |
2.139294 |
0.000111 |
0.000184 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
1.298203 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.876182 |
0.762667 |
0.645538 |
3.647596 |
2.996888 |
2.011473 |
1.822904 |
1.835717 |
0.356889 |
0.045816 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
1.298203 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.876182 |
0.762667 |
0.645538 |
5.667275 |
4.874203 |
3.906 |
3.80633 |
3.975 |
0.357 |
0.046 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.042212 |
0.016725 |
0.054228 |
0.064892 |
0.145463 |
0.180963 |
0.201919 |
0.48285 |
1.264631 |
0.462236 |
0.766053 |
0.270034 |
0.268027 |
0.310947 |
0.595037 |
0.415632 |
0.053405 |
0.015 |
0.035 |
0.065 |
0.101 |
0.34 |
0.174 |
0.103 |
1.335 |
0.3 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
8.970855 |
22.966515 |
14.113059 |
4.404088 |
13.407214 |
41.449569 |
35.129793 |
57.530492 |
38.752695 |
35.332056 |
40.141169 |
21.168678 |
17.388 |
24.041317 |
31.84 |
26.508 |
15.213 |
3.315 |
10.93 |
5.831 |
35.936 |
25.253 |
15.879 |
8.814 |
7.921 |
5.819 |
Środki pieniężne i Inwestycje |
4.760064 |
22.425281 |
13.697195 |
4.236367 |
13.081703 |
41.059532 |
34.540908 |
55.928175 |
36.455582 |
34.224578 |
38.814972 |
19.898625 |
16.592 |
22.371953 |
30.585 |
24.988 |
12.111 |
2.709 |
10.787 |
5.238 |
31.292 |
24.648 |
15.492 |
8.202 |
6.434 |
5.47 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.61098 |
(0.268027) |
0.53759 |
(0.595037) |
(0.415632) |
2.369595 |
0.0 |
0.073 |
0.0 |
(2.622) |
(0.005) |
(0.174) |
(0.103) |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
16.356334 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.132646 |
26.696413 |
4.181592 |
0.196995 |
0.190804 |
3.281 |
13.900678 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.521 |
4.998 |
1.999 |
5.76 |
3.917 |
2.356 |
Środki pieniężne i inne aktywa pieniężne |
4.760064 |
6.068947 |
13.697195 |
4.236367 |
13.081703 |
41.059532 |
34.540908 |
51.795529 |
9.759169 |
30.042986 |
38.617977 |
19.707821 |
13.311 |
8.471275 |
30.585 |
24.988 |
12.111 |
2.709 |
10.787 |
5.238 |
28.771 |
19.65 |
13.493 |
2.442 |
2.517 |
3.114 |
Należności krótkoterminowe |
0.631315 |
0.526191 |
0.57827 |
0.341995 |
0.454434 |
0.524917 |
0.637122 |
0.620765 |
1.813595 |
1.078123 |
0.890582 |
1.098962 |
1.066495 |
0.2169 |
0.263866 |
0.339762 |
0.476544 |
0.201 |
0.078 |
0.63 |
0.284 |
0.275 |
0.279 |
0.116 |
0.357 |
0.165 |
Dług krótkoterminowy |
0.324167 |
0.332083 |
0.289167 |
0.229166 |
0.237084 |
0.29701 |
0.308843 |
0.205833 |
0.15378 |
0.167906 |
0.22925 |
0.244097 |
0.209229 |
0.213138 |
3.664 |
4.686 |
1.417 |
0.0 |
0.0 |
0.0 |
0.143 |
0.187 |
0.278 |
0.283 |
0.191 |
0.0 |
Zobowiązania krótkoterminowe |
3.86055 |
3.476211 |
1.366602 |
1.159077 |
2.521668 |
3.382757 |
3.548061 |
4.149809 |
5.848168 |
5.318491 |
6.530014 |
5.527683 |
5.653 |
5.097132 |
9.132 |
11.497 |
9.83 |
0.783 |
0.528 |
4.76 |
4.826 |
1.345 |
1.984 |
2.069 |
3.786 |
2.46 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
16.826 |
0.043909 |
0.043909 |
0.199934 |
0.045885 |
0.04391 |
0.074426 |
0.067245 |
0.016826 |
0.016826 |
0.0 |
0.0 |
0.0 |
3.791 |
1.014 |
1.031 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
3.465436 |
3.336746 |
6.228667 |
6.382174 |
6.301188 |
7.294978 |
8.915043 |
8.331005 |
7.222498 |
14.102864 |
14.165243 |
9.593261 |
8.827 |
11.088528 |
17.471 |
15.059 |
11.723 |
0.889 |
0.528 |
0.008 |
0.76 |
0.626 |
0.402 |
0.179 |
0.04 |
0.111 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(180.691) |
(163.865) |
4.183154 |
3.056675 |
1.991027 |
5.614188 |
10.654707 |
0.117815 |
1.638916 |
0.741742 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
2.315833 |
2.086667 |
1.849583 |
0.041065 |
54.676 |
0.0 |
0.025269 |
25.268 |
153.826 |
0.085826 |
0.017979 |
0.019534 |
0.050738 |
0.029421 |
0.03591 |
0.0 |
0.0 |
0.0 |
0.903 |
0.813 |
0.68 |
0.462 |
0.04 |
0.0 |
Zobowiązania ogółem |
7.325986 |
6.812957 |
7.595269 |
7.541251 |
8.822856 |
10.677735 |
12.463104 |
12.480814 |
13.070666 |
19.421355 |
20.695257 |
15.120944 |
14.48 |
16.18566 |
26.603 |
26.556 |
21.553 |
1.672 |
1.056 |
4.768 |
5.586 |
1.971 |
2.386 |
2.248 |
3.826 |
2.501 |
Kapitał własny |
8.755013 |
22.982022 |
13.207807 |
3.787571 |
10.963558 |
36.949547 |
32.375584 |
54.376003 |
35.2119 |
21.808985 |
30.495067 |
15.480629 |
10.725 |
13.984617 |
14.954 |
5.871 |
(0.334) |
1.696 |
9.964 |
1.322 |
31.54 |
24.308 |
14.381 |
7.289 |
4.501 |
3.53 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
16.080999 |
29.794979 |
20.803076 |
11.328822 |
19.786414 |
47.627282 |
44.838688 |
66.856817 |
48.282566 |
41.23034 |
51.190324 |
30.601573 |
25.205 |
30.170277 |
41.557 |
32.427 |
21.219 |
3.368 |
11.02 |
6.09 |
37.126 |
26.279 |
16.767 |
9.537 |
8.327 |
6.031 |
Inwestycje |
0.0 |
16.356334 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.132646 |
26.696413 |
4.181592 |
0.196995 |
0.190804 |
3.281 |
13.900678 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.521 |
4.998 |
1.999 |
5.76 |
3.917 |
2.356 |
Dług (mln) |
3.26125 |
2.937083 |
2.605 |
2.315833 |
2.086667 |
1.943492 |
0.308843 |
1.351249 |
1.188215 |
1.034435 |
1.013826 |
0.784576 |
0.540479 |
0.350784 |
12.909 |
15.02 |
10.334 |
0.076 |
0.0 |
0.0 |
0.903 |
0.813 |
0.68 |
0.462 |
0.231 |
0.111 |
Środki pieniężne i inne aktywa pieniężne |
4.760064 |
6.068947 |
13.697195 |
4.236367 |
13.081703 |
41.059532 |
34.540908 |
51.795529 |
9.759169 |
30.042986 |
38.617977 |
19.707821 |
13.311 |
8.471275 |
30.585 |
24.988 |
12.111 |
2.709 |
10.787 |
5.238 |
28.771 |
19.65 |
13.493 |
2.442 |
2.517 |
3.114 |
Dług netto |
(1.498814) |
(3.131864) |
(11.092195) |
(1.920534) |
(10.995036) |
(39.11604) |
(34.232065) |
(50.44428) |
(8.570954) |
(29.008551) |
(37.604151) |
(18.923245) |
(12.770521) |
(8.120491) |
(17.676) |
(9.968) |
(1.777) |
(2.633) |
(10.787) |
(5.238) |
(27.868) |
(18.837) |
(12.813) |
(1.98) |
(2.286) |
(3.003) |
Ticker |
MBOT |
MBOT |
MBOT |
MBOT |
MBOT |
MBOT |
MBOT |
MBOT |
MBOT |
MBOT |
MBOT |
MBOT |
MBOT |
MBOT |
MBOT |
MBOT |
MBOT |
MBOT |
MBOT |
MBOT |
MBOT |
MBOT |
MBOT |
MBOT |
MBOT |
MBOT |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |