Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
2 269.442 |
2 718.512 |
3 395.261 |
3 884.163 |
6 371.928 |
9 645.375 |
11 278.638 |
12 615.227 |
16 952.516 |
18 805.732 |
Aktywa trwałe (mln) |
422.373 |
522.593 |
626.055 |
608.489 |
683.439 |
739.028 |
1 038.98 |
52.469 |
16 162.8 |
66.631 |
Rzeczowe aktywa trwałe netto |
3.972 |
4.851 |
5.354 |
15.136 |
29.274 |
29.761 |
31.212 |
35.438 |
52.402 |
58.617 |
Wartość firmy |
0.523 |
0.523 |
6.03 |
17.477 |
15.845 |
15.845 |
15.845 |
15.845 |
15.845 |
8.014 |
Wartości niematerialne i prawne |
55.553 |
53.67 |
67.591 |
81.386 |
78.186 |
84.887 |
112.055 |
147.434 |
159.199 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
56.076 |
54.193 |
73.621 |
98.863 |
94.031 |
100.732 |
127.9 |
163.279 |
175.044 |
8.014 |
Należności netto |
4.6 |
5.368 |
8.326 |
13.827 |
18.359 |
21.77 |
24.103 |
56.262 |
91.346 |
10 437.411 |
Inwestycje długoterminowe |
362.325 |
463.549 |
549.208 |
494.49 |
560.134 |
608.535 |
879.868 |
1 596.609 |
3 976.971 |
0.0 |
Aktywa obrotowe |
1 847.069 |
2 195.919 |
2 767.078 |
3 275.674 |
815.311 |
471.3 |
1 367.346 |
7 828.627 |
789.716 |
11 428.45 |
Środki pieniężne i Inwestycje |
701.257 |
771.575 |
767.89 |
667.595 |
796.952 |
449.53 |
1 343.243 |
345.507 |
(15.592) |
991.039 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
(801.682) |
(558.311) |
(1 643.544) |
6 976.274 |
(10 203.555) |
0.0 |
Inwestycje krótkoterminowe |
254.456 |
325.874 |
408.371 |
331.071 |
290.243 |
269.802 |
310.629 |
323.337 |
1 113.687 |
980.05 |
Środki pieniężne i inne aktywa pieniężne |
446.801 |
445.701 |
359.519 |
336.524 |
506.709 |
179.728 |
1 032.614 |
226.164 |
584.422 |
10.989 |
Należności krótkoterminowe |
1.843 |
1.791 |
2.153 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług krótkoterminowy |
25.0 |
25.0 |
25.0 |
33.15 |
6.54 |
869.077 |
300.0 |
30.0 |
821.647 |
0.0 |
Zobowiązania krótkoterminowe |
26.843 |
26.791 |
27.153 |
33.15 |
6.54 |
1 744.606 |
300.0 |
30.0 |
11 808.875 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
50.685 |
49.369 |
44.034 |
177.747 |
198.356 |
1 368.661 |
1 053.124 |
19.613 |
3 442.557 |
25.289 |
Rezerwy z tytułu odroczonego podatku |
18.195 |
17.363 |
14.55 |
15.444 |
16.917 |
20.405 |
19.17 |
19.613 |
19.923 |
25.289 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.811 |
8.81 |
0.0 |
Zobowiązania ogółem |
2 121.242 |
2 512.224 |
3 027.787 |
3 462.926 |
5 718.2 |
1 368.661 |
10 123.229 |
11 155.488 |
15 251.432 |
16 562.422 |
Kapitał własny |
148.2 |
206.288 |
367.474 |
421.237 |
653.728 |
810.621 |
1 155.409 |
1 459.739 |
1 701.084 |
2 243.31 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
2 269.442 |
2 718.512 |
3 395.261 |
3 884.163 |
6 371.928 |
9 645.375 |
11 278.638 |
12 615.227 |
16 952.516 |
18 805.732 |
Inwestycje |
616.781 |
789.423 |
957.579 |
825.561 |
850.377 |
878.337 |
1 190.497 |
1 919.946 |
3 976.971 |
980.05 |
Dług (mln) |
57.49 |
57.006 |
56.612 |
195.453 |
181.439 |
1 348.256 |
1 033.954 |
960.392 |
975.378 |
4 336.122 |
Środki pieniężne i inne aktywa pieniężne |
446.801 |
445.701 |
359.519 |
336.524 |
506.709 |
179.728 |
1 032.614 |
226.164 |
584.422 |
10.989 |
Dług netto |
(389.311) |
(388.695) |
(302.907) |
(141.071) |
(325.27) |
1 168.528 |
1.34 |
734.228 |
390.956 |
(10.989) |
Ticker |
MBIN |
MBIN |
MBIN |
MBIN |
MBIN |
MBIN |
MBIN |
MBIN |
MBIN |
MBIN |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |