Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
26.812 |
30.077 |
43.368 |
48.732 |
65.591 |
66.138 |
76.731 |
60.025 |
60.319 |
71.452 |
63.188 |
61.54 |
60.511 |
60.644 |
57.754 |
62.77 |
96.935 |
97.173 |
121.406 |
115.846 |
112.695 |
123.306 |
123.978 |
126.962 |
Aktywa trwałe (mln) |
20.077 |
21.986 |
34.994 |
39.641 |
54.054 |
54.169 |
62.76 |
48.188 |
46.987 |
55.477 |
48.272 |
44.171 |
45.627 |
44.375 |
43.286 |
43.263 |
76.712 |
75.363999 |
87.938 |
82.368 |
83.426999 |
91.223 |
87.317 |
91.974 |
Rzeczowe aktywa trwałe netto |
23.052 |
24.217 |
34.908 |
39.597 |
53.985 |
54.1 |
62.66 |
48.121 |
46.922 |
53.073 |
45.737 |
41.538 |
41.831 |
41.899 |
40.81 |
40.794 |
52.626 |
52.416 |
65.348 |
60.948 |
63.205 |
65.932 |
63.366 |
69.387 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.044 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.28 |
2.28 |
2.28 |
2.28 |
2.28 |
6.891 |
6.891 |
6.891 |
6.891 |
6.891 |
10.176 |
10.176 |
10.176 |
Wartości niematerialne i prawne |
(2.975) |
(2.231) |
0.086 |
0.0 |
0.069 |
0.069 |
0.1 |
0.067 |
0.065 |
2.404 |
2.34 |
0.188 |
0.158 |
0.196 |
0.196 |
0.189 |
17.195 |
16.056999 |
22.59 |
21.42 |
20.222 |
25.291 |
13.775 |
12.411 |
Wartość firmy i wartości niematerialne i prawne |
(2.975) |
(2.231) |
0.086 |
0.044 |
0.069 |
0.069 |
0.1 |
0.067 |
0.065 |
2.404 |
2.34 |
2.468 |
2.438 |
2.476 |
2.476 |
2.469 |
24.086 |
22.947999 |
29.481 |
28.311 |
27.113 |
35.467 |
23.951 |
22.587 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.201 |
0.0 |
4.761 |
5.593 |
4.038999 |
4.44 |
6.291 |
7.241 |
8.567 |
11.189 |
10.741 |
11.801 |
9.241 |
0.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.047) |
0.0 |
0.091 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
6.735 |
8.091 |
8.374 |
9.091 |
11.537 |
11.969 |
13.971 |
11.837 |
13.332 |
15.975 |
14.916 |
17.369 |
14.884 |
16.268999 |
14.468 |
19.507 |
20.223 |
21.809 |
33.468 |
33.478 |
29.268 |
32.083 |
36.661 |
34.988 |
Środki pieniężne i Inwestycje |
0.006 |
0.046 |
0.011 |
0.005 |
0.042 |
0.195 |
0.328 |
0.225 |
0.505 |
1.657 |
0.121 |
0.144 |
2.216 |
2.839 |
2.965 |
4.72 |
4.128 |
5.255 |
15.14 |
12.243 |
8.467 |
10.598 |
10.958 |
6.004 |
Zapasy |
3.601 |
4.325 |
4.321 |
5.168 |
7.269 |
8.171 |
9.398 |
8.235 |
9.601 |
9.171 |
9.562 |
9.132 |
6.307 |
6.084 |
7.195 |
7.193 |
9.161 |
8.308999 |
9.761 |
10.046 |
10.06 |
9.684 |
16.462 |
19.212 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.091 |
0.074 |
0.074 |
0.046 |
0.03 |
0.03 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.006 |
0.046 |
0.011 |
0.005 |
0.042 |
0.195 |
0.328 |
0.225 |
0.505 |
1.566 |
0.047 |
0.07 |
2.17 |
2.809 |
2.935 |
4.72 |
4.128 |
5.255 |
15.14 |
12.243 |
8.467 |
10.598 |
10.958 |
6.004 |
Należności krótkoterminowe |
1.441 |
1.099 |
1.035 |
1.81 |
1.441 |
2.629 |
4.872 |
4.327 |
3.947 |
3.558 |
2.943 |
2.572 |
3.9 |
1.262 |
1.155 |
2.137 |
2.701 |
2.685 |
3.248 |
2.69 |
2.609 |
3.623 |
3.969 |
4.899 |
Dług krótkoterminowy |
5.595 |
7.241 |
6.609 |
8.022 |
9.845 |
3.533 |
6.457 |
16.29 |
5.191 |
18.873 |
8.775 |
7.461 |
1.212 |
0.019 |
0.0 |
0.0 |
1.791 |
1.77 |
3.956 |
1.516 |
0.634 |
0.761 |
0.698 |
0.689 |
Zobowiązania krótkoterminowe |
7.961 |
9.473 |
9.465 |
11.505 |
13.155 |
6.162 |
11.329 |
20.617 |
9.138 |
22.431 |
11.718 |
10.08 |
5.449 |
4.441 |
4.621 |
5.075 |
9.153 |
9.399 |
14.727 |
13.805 |
12.27 |
17.78 |
15.029 |
13.187 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
(7.644) |
0.0 |
0.0 |
(0.877) |
(2.651) |
(2.209) |
(2.88) |
(2.781) |
(1.973) |
(1.812) |
(2.854) |
(0.019) |
0.0 |
0.0 |
(1.791) |
(1.77) |
0.882 |
0.24 |
0.0 |
1.159 |
1.528 |
0.0 |
Zobowiązania długoterminowe |
11.185 |
7.475 |
7.63 |
5.941 |
8.19 |
23.592 |
20.83 |
8.37 |
20.806 |
11.925 |
16.739 |
15.926 |
9.559 |
4.916 |
3.913999 |
4.052 |
19.809 |
15.31 |
30.575999 |
22.39 |
15.301 |
16.557 |
16.105 |
17.844 |
Rezerwy z tytułu odroczonego podatku |
0.504 |
0.719 |
1.209 |
1.689 |
1.824 |
9.176 |
11.544 |
7.592 |
7.441 |
8.836 |
5.704 |
4.935 |
4.434 |
4.593 |
3.914 |
4.051999 |
8.59 |
8.67 |
11.867 |
11.663 |
14.542 |
16.033999 |
15.362 |
16.269 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
2.801 |
0.674 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.029 |
0.01 |
0.005 |
0.0 |
0.0 |
0.0 |
0.0 |
0.673 |
0.24 |
0.117 |
0.523 |
0.743 |
2.264 |
Zobowiązania ogółem |
19.146 |
16.948 |
17.095 |
17.446 |
21.345 |
29.754 |
32.159 |
28.987 |
29.944 |
34.356 |
28.457 |
26.006 |
15.008 |
13.95 |
8.535 |
9.127 |
37.552 |
33.378999 |
45.303 |
36.195 |
27.571 |
34.337 |
31.134 |
31.031 |
Kapitał własny |
7.666 |
13.129 |
26.273 |
31.286 |
44.246 |
36.384 |
44.572 |
31.038 |
30.375 |
37.096 |
34.731 |
35.534 |
45.503 |
46.694 |
49.219 |
53.643 |
59.383 |
63.794 |
76.103 |
79.651 |
85.124 |
88.969 |
92.844 |
95.931 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
26.812 |
30.077 |
43.368 |
48.732 |
65.591 |
66.138 |
76.731 |
60.025 |
60.319 |
71.452 |
63.188 |
61.54 |
60.511 |
60.644 |
57.754 |
62.77 |
96.935 |
97.173 |
121.406 |
115.846 |
112.695 |
123.306 |
123.978 |
126.962 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.091 |
0.074 |
0.074 |
0.046 |
0.03 |
0.03 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług (mln) |
16.275 |
13.997 |
13.019 |
12.274 |
9.845 |
3.533 |
6.457 |
16.29 |
5.191 |
18.873 |
8.775 |
18.452 |
6.337 |
4.935 |
0.0 |
0.0 |
21.6 |
17.08 |
22.665 |
12.243 |
1.393 |
1.284 |
1.441 |
2.264 |
Środki pieniężne i inne aktywa pieniężne |
0.006 |
0.046 |
0.011 |
0.005 |
0.042 |
0.195 |
0.328 |
0.225 |
0.505 |
1.566 |
0.047 |
0.07 |
2.17 |
2.809 |
2.935 |
4.72 |
4.128 |
5.255 |
15.14 |
12.243 |
8.467 |
10.598 |
10.958 |
6.004 |
Dług netto |
16.269 |
13.951 |
13.008 |
12.269 |
9.803 |
3.338 |
6.129 |
16.065 |
4.686 |
17.307 |
8.728 |
18.382 |
4.167 |
2.126 |
(2.935) |
(4.72) |
17.472 |
11.825 |
7.525 |
0.0 |
(7.074) |
(9.314) |
(9.517) |
(3.74) |
Ticker |
MBH.L |
MBH.L |
MBH.L |
MBH.L |
MBH.L |
MBH.L |
MBH.L |
MBH.L |
MBH.L |
MBH.L |
MBH.L |
MBH.L |
MBH.L |
MBH.L |
MBH.L |
MBH.L |
MBH.L |
MBH.L |
MBH.L |
MBH.L |
MBH.L |
MBH.L |
MBH.L |
MBH.L |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |