Mattel, Inc.

Bilans

Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 5 127.0 4 313.397 4 540.561 4 459.659 4 510.95 4 756.492 4 372.313 4 955.884 4 805.455 4 675.0 4 780.6 5 417.7 5 671.6 6 526.8 6 439.6 6 722.0 6 552.7 6 491.2 6 238.5 5 243.5 5 325.2 5 521.1 6 393.9 6 177.7 6 435.822 6 544.084
Aktywa trwałe (mln) 2 707.0 2 561.9 2 447.965 2 070.695 2 116.094 2 119.342 1 959.813 2 105.746 2 212.519 2 288.1 2 226.0 2 191.1 2 227.9 2 970.0 3 061.6 3 536.0 3 355.8 3 551.2 3 126.9 2 891.0 3 077.2 3 038.2 3 519.4 3 448.7 3 313.475 3 417.167
Rzeczowe aktywa trwałe netto 749.5 647.832 626.722 599.604 625.893 586.526 547.104 536.749 518.616 536.2 504.8 484.7 523.9 593.2 659.3 737.9 741.1 771.4 785.3 657.6 853.3 765.4 781.5 787.8 778.714 842.443
Wartość firmy 0.0 0.0 0.0 0.0 0.0 735.68 718.069 845.324 845.649 815.803 828.468 824.007 822.139 1 080.798 1 083.239 1 393.968 1 384.52 1 387.628 1 396.669 1 386.424 1 390.714 1 393.834 1 390.2 1 378.6 1 384.512 1 381.721
Wartości niematerialne i prawne 1 393.3 1 136.857 1 109.91 703.153 722.249 735.68 0.0 70.593 199.01 235.829 0.0 0.0 206.709 706.009 680.82 738.744 700.305 660.448 639.203 587.528 553.114 518.19 476.858 425.1 393.039 360.563
Wartość firmy i wartości niematerialne i prawne 1 393.3 1 136.857 1 109.91 703.153 722.249 735.68 718.069 915.917 1 044.659 1 051.632 828.468 824.007 1 028.848 1 786.807 1 764.059 2 132.712 2 084.825 2 048.076 2 035.872 1 973.952 1 943.828 1 912.024 1 390.2 1 378.6 1 777.551 1 742.284
Należności netto 1 270.0 839.567 696.572 490.816 543.888 759.033 760.643 943.813 991.196 873.5 749.3 1 146.1 1 246.7 1 226.8 1 260.1 1 093.2 1 145.1 1 115.2 1 128.6 970.1 936.4 1 034.0 1 072.7 860.2 1 081.827 1 003.178
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (1 576.083) 0.0 0.0 (1 502.68) (2 161.474) (2 137.697) (2 518.146) (2 402.216) (2 556.439) (2 112.622) (2 023.889) (2 011.728) (1 984.706) (526.906) 1.501 0.052 0.0
Aktywa obrotowe 2 420.0 1 751.497 2 092.596 2 388.964 2 394.856 2 637.15 2 412.5 2 850.138 2 592.936 2 386.9 2 554.6 3 226.6 3 443.7 3 556.8 3 378.0 3 186.0 3 196.9 2 940.0 3 111.6 2 352.4 2 248.0 2 482.9 2 874.5 2 729.0 3 122.347 3 126.917
Środki pieniężne i Inwestycje 275.0 232.389 616.604 1 267.038 1 152.681 1 156.835 997.734 1 205.552 901.148 617.7 1 117.0 1 281.1 1 369.1 1 335.7 1 039.2 971.7 892.8 869.5 1 079.2 594.5 630.0 762.2 731.4 761.2 1 261.363 1 387.908
Zapasy 544.3 489.742 487.505 338.599 388.658 418.633 376.897 383.149 428.71 485.9 355.7 463.8 487.0 465.1 568.8 562.0 587.5 613.8 600.7 542.9 495.5 514.7 777.2 894.1 571.609 501.732
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 275.0 232.389 616.604 1 267.038 1 152.681 1 156.835 997.734 1 205.552 901.148 617.7 1 117.0 1 281.1 1 369.1 1 335.7 1 039.2 971.7 892.8 869.5 1 079.2 594.5 630.0 762.2 731.4 761.2 1 261.363 1 387.908
Należności krótkoterminowe 360.6 338.966 334.247 296.307 289.68 349.159 265.936 375.882 441.145 1 071.1 968.5 1 048.5 953.8 1 273.2 1 015.4 1 070.1 1 309.9 1 293.7 1 364.3 1 238.4 1 228.9 1 327.3 1 570.7 1 150.2 442.286 398.983
Dług krótkoterminowy 372.7 259.126 248.198 207.485 71.864 218.125 217.994 64.286 399.003 150.0 52.0 250.0 58.0 409.8 4.3 0.0 316.9 192.2 250.0 4.2 74.065 1.0 73.752 75.297 77.254 0.0
Zobowiązania krótkoterminowe 1 817.5 1 502.407 1 596.981 1 648.753 1 467.746 1 727.171 1 463.185 1 582.52 1 570.429 1 260.0 1 060.9 1 350.3 1 038.9 1 716.0 1 047.4 1 088.9 1 645.6 1 505.6 1 623.8 1 252.6 1 276.9 1 355.4 1 598.3 1 187.7 1 342.48 1 315.723
Rozliczenia międzyokresowe 0.0 0.0 774.743 941.912 852.978 880.038 796.473 980.435 713.209 (649.338) (617.849) (642.212) (292.78) (887.793) (640.134) 0.0 (658.177) (628.848) (792.137) (700.467) 0.0 0.0 (73.752) 471.672 33.911 0.0
Zobowiązania długoterminowe 1 346.8 1 407.892 1 205.122 832.194 826.983 643.509 807.395 940.39 928.284 1 297.9 1 188.7 1 438.8 2 022.1 1 743.8 2 140.6 2 684.0 2 273.9 2 580.4 3 357.2 3 321.4 3 556.6 3 569.4 3 226.8 2 933.7 2 944.129 2 964.236
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 132.744 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 60.892 39.988 55.195 56.107 0.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 270.9 249.4 283.6 271.4 259.548 0.0
Zobowiązania ogółem 3 164.3 2 910.299 2 802.103 2 480.947 2 294.729 2 370.68 2 270.58 2 522.91 2 498.713 2 557.9 2 249.6 2 789.1 3 061.0 3 459.8 3 188.0 3 772.9 3 919.5 4 086.0 4 981.0 4 574.0 4 833.5 4 924.8 4 825.1 4 121.4 4 286.609 4 279.959
Kapitał własny 1 962.7 1 403.098 1 738.458 1 978.712 2 216.221 2 385.812 2 101.733 2 432.974 2 306.742 2 117.1 2 531.0 2 628.6 2 610.6 3 067.0 3 251.6 2 949.1 2 633.2 2 405.2 1 257.5 669.5 491.7 596.3 1 568.8 2 056.3 2 149.213 2 264.125
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 5 127.0 4 313.397 4 540.561 4 459.659 4 510.95 4 756.492 4 372.313 4 955.884 4 805.455 4 675.0 4 780.6 5 417.7 5 671.6 6 526.8 6 439.6 6 722.0 6 552.7 6 491.2 6 238.5 5 243.5 5 325.2 5 521.1 6 393.9 6 177.7 6 435.822 6 544.084
Inwestycje 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (1 576.083) 0.0 0.0 (1 502.68) (2 161.474) (2 137.697) (2 518.146) (2 402.216) (2 556.439) (2 112.622) (2 023.889) (2 011.728) (1 984.706) (526.906) 1.501 0.052 0.0
Dług (mln) 1 556.5 1 501.522 1 269.117 847.555 660.994 618.125 742.994 700.0 949.003 900.0 752.0 1 200.0 1 558.0 1 509.8 1 604.3 2 100.0 2 116.9 2 326.5 3 123.1 2 855.9 3 117.7 3 105.1 2 854.6 2 672.297 2 666.788 2 612.525
Środki pieniężne i inne aktywa pieniężne 275.0 232.389 616.604 1 267.038 1 152.681 1 156.835 997.734 1 205.552 901.148 617.7 1 117.0 1 281.1 1 369.1 1 335.7 1 039.2 971.7 892.8 869.5 1 079.2 594.5 630.0 762.2 731.4 761.2 1 261.363 1 387.908
Dług netto 1 281.5 1 269.133 652.513 (419.483) (491.687) (538.71) (254.74) (505.552) 47.855 282.3 (365.0) (81.1) 188.9 174.1 565.1 1 128.3 1 224.1 1 457.0 2 043.9 2 261.4 2 487.7 2 342.9 2 123.2 1 911.097 1 405.425 1 224.617
Ticker MAT MAT MAT MAT MAT MAT MAT MAT MAT MAT MAT MAT MAT MAT MAT MAT MAT MAT MAT MAT MAT MAT MAT MAT MAT MAT
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD