Masimo Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1998 1999 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2 7 39 47 69 108 224 256 307 349 405 439 493 547 587 630 695 798 858 938 1,144 1,239 2,036 2,048 2,094
Przychód Δ r/r 0.0% 294.1% 479.6% 20.3% 48.4% 55.6% 107.9% 14.2% 19.8% 13.7% 16.1% 8.3% 12.4% 11.0% 7.2% 7.4% 10.2% 14.9% 7.5% 9.3% 22.0% 8.3% 64.3% 0.6% 2.3%
Marża brutto -76.5% 4.5% 52.0% 52.0% 100.0% 60.4% 72.5% 71.3% 70.9% 71.3% 70.4% 67.0% 66.1% 65.6% 66.6% 65.1% 66.8% 67.0% 67.0% 67.1% 65.0% 65.2% 52.0% 49.0% 48.0%
EBIT (mln) -8 -13 0 -6 69 16 46 67 71 82 105 87 85 80 104 120 421 197 208 221 256 276 210 164 -267
EBIT Δ r/r 0.0% 72.0% -100.6% -8847.3% -1171.5% -76.4% 180.0% 46.8% 5.9% 15.7% 27.4% -17.5% -1.5% -6.5% 29.9% 16.2% 249.9% -53.1% 5.4% 6.3% 15.6% 7.8% -23.9% -21.8% -262.3%
EBIT (%) -441.2% -192.5% 0.2% -13.9% 100.0% 15.2% 20.4% 26.2% 23.2% 23.6% 25.9% 19.7% 17.3% 14.6% 17.6% 19.1% 60.6% 24.7% 24.2% 23.6% 22.4% 22.3% 10.3% 8.0% -12.7%
Koszty finansowe (mln) 0 0 0 0 0 9 -269 -1 0 0 -3 0 1 17 -17 -37 -538 -2 -5 0 0 0 26 50 44
EBITDA (mln) -7 -11 0 -6 69 19 49 72 78 88 111 94 95 107 96 97 -102 217 230 245 284 311 346 263 -267
EBITDA(%) -411.8% -168.7% 0.2% -13.8% 100.0% 17.9% 22.0% 28.3% 25.5% 25.3% 27.5% 21.4% 19.2% 19.6% 16.3% 15.3% -14.7% 27.2% 26.8% 26.1% 24.8% 25.1% 17.0% 12.8% -12.7%
Podatek (mln) 0 0 -0 0 73 -26 133 26 40 28 34 22 22 20 28 35 118 68 20 38 23 45 50 7 -0
Zysk Netto (mln) -8 -14 -0 -7 -4 33 182 42 32 53 74 64 62 58 73 83 301 132 194 196 240 230 144 82 -305
Zysk netto Δ r/r 0.0% 62.7% -98.7% 3687.9% -44.3% -968.6% 444.7% -76.8% -24.4% 66.7% 38.1% -13.4% -2.2% -6.2% 24.2% 14.9% 260.9% -56.2% 47.1% 1.4% 22.5% -4.5% -37.5% -43.2% -474.1%
Zysk netto (%) -488.2% -201.5% -0.5% -14.8% -5.5% 30.9% 81.1% 16.5% 10.4% 15.2% 18.1% 14.5% 12.6% 10.7% 12.4% 13.2% 43.3% 16.5% 22.5% 20.9% 21.0% 18.5% 7.0% 4.0% -14.6%
EPS -0.16 -0.26 -0.0196 -0.74 -0.41 0.57 3.79 0.71 0.57 0.92 1.25 1.07 1.08 1.03 1.33 1.62 6.28 2.42 3.45 3.67 4.39 4.16 2.68 1.54 -5.72
EPS (rozwodnione) -0.16 -0.26 -0.0196 -0.74 -0.41 0.42 3.04 0.6 0.53 0.88 1.21 1.05 1.07 1.02 1.3 1.55 5.85 2.23 3.45 3.44 4.14 3.98 2.6 1.51 -5.72
Ilośc akcji (mln) 53 53 9 9 9 10 16 55 56 58 59 60 57 57 55 51 50 52 56 53 55 55 54 53 53
Ważona ilośc akcji (mln) 53 53 9 9 9 13 20 60 60 60 61 61 58 57 56 54 53 56 56 57 58 58 55 54 53
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD