Masco Corporation

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 7 882
EBIT TTM (mln): 1 325
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 6,307 7,243 8,358 9,419 10,936 12,074 12,642 12,778 11,770 9,600 7,792 7,592 7,467 7,745 8,173 8,521 7,142 7,357 7,644 8,359 6,707 7,188 8,375 8,680 7,967 7,828
Przychód Δ r/r 0.0% 14.8% 15.4% 12.7% 16.1% 10.4% 4.7% 1.1% -7.9% -18.4% -18.8% -2.6% -1.6% 3.7% 5.5% 4.3% -16.2% 3.0% 3.9% 9.4% -19.8% 7.2% 16.5% 3.6% -8.2% -1.7%
Marża brutto 38.8% 34.8% 30.5% 31.5% 30.6% 30.8% 28.5% 27.5% 27.3% 24.8% 25.9% 24.2% 23.9% 25.2% 27.6% 28.0% 31.5% 33.4% 34.2% 32.2% 35.4% 36.0% 34.2% 31.3% 35.6% 36.2%
EBIT (mln) 912 1,057 1,040 1,331 1,424 1,569 1,577 1,126 959 74 55 -499 -295 271 673 788 914 1,053 1,169 1,211 1,088 1,295 860 1,297 1,348 1,363
EBIT Δ r/r 0.0% 15.9% -1.6% 28.0% 7.0% 10.2% 0.5% -28.6% -14.8% -92.3% -25.7% -1007.3% -40.9% -191.9% 148.3% 17.1% 16.0% 15.2% 11.0% 3.6% -10.2% 19.0% -33.6% 50.8% 3.9% 1.1%
EBIT (%) 14.5% 14.6% 12.4% 14.1% 13.0% 13.0% 12.5% 8.8% 8.1% 0.8% 0.7% -6.6% -4.0% 3.5% 8.2% 9.2% 12.8% 14.3% 15.3% 14.5% 16.2% 18.0% 10.3% 14.9% 16.9% 17.4%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 228 225 251 254 254 235 225 225 229 278 156 159 144 278 108 106 99
EBITDA (mln) 980 1,267 1,815 1,760 1,684 1,778 1,799 1,688 1,368 359 785 223 200 487 662 772 914 1,059 1,163 1,198 1,082 1,275 1,011 1,327 1,508 1,410
EBITDA(%) 15.5% 17.5% 21.7% 18.7% 15.4% 14.7% 14.2% 13.2% 11.6% 3.7% 10.1% 2.9% 2.7% 6.3% 8.1% 9.1% 12.8% 14.4% 15.2% 14.3% 16.1% 17.7% 12.1% 15.3% 18.9% 18.0%
Podatek (mln) 334 302 102 349 463 569 518 412 336 132 -49 225 -49 83 111 -333 293 296 305 258 230 269 210 288 278 287
Zysk Netto (mln) 570 592 198 590 806 893 940 488 386 -391 -183 -1,043 -575 -114 272 856 355 491 533 734 684 862 410 844 908 822
Zysk netto Δ r/r 0.0% 3.9% -66.5% 197.1% 36.7% 10.8% 5.3% -48.1% -20.9% -201.3% -53.2% 469.9% -44.9% -80.2% -338.6% 214.7% -58.5% 38.3% 8.6% 37.7% -6.8% 26.0% -52.4% 105.9% 7.6% -9.5%
Zysk netto (%) 9.0% 8.2% 2.4% 6.3% 7.4% 7.4% 7.4% 3.8% 3.3% -4.1% -2.3% -13.7% -7.7% -1.5% 3.3% 10.0% 5.0% 6.7% 7.0% 8.8% 10.2% 12.0% 4.9% 9.7% 11.4% 10.5%
EPS 1.31 1.34 0.37 1.07 1.69 2.01 2.23 1.23 1.05 -1.11 -0.52 -2.99 -1.65 -0.33 0.78 2.4 1.03 1.54 1.72 2.5 2.38 3.27 1.63 3.65 4.04 0.0
EPS (rozwodnione) 1.28 1.31 0.35 1.01 1.65 1.96 2.19 1.22 1.03 -1.11 -0.52 -2.99 -1.65 -0.33 0.76 2.38 1.02 1.47 1.66 2.39 2.38 3.27 1.62 3.63 4.02 0.0
Ilośc akcji (mln) 435 442 536 551 477 445 422 394 369 352 351 349 348 344 350 349 338 318 310 294 287 264 249 231 225 215
Ważona ilośc akcji (mln) 445 452 567 584 488 456 430 400 373 353 351 349 348 349 352 352 341 330 318 307 288 264 251 232 226 216
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD