WM Technology, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
40 |
32 |
39 |
47 |
44 |
41 |
47 |
51 |
54 |
57 |
58 |
50 |
49 |
48 |
51 |
48 |
41 |
44 |
46 |
47 |
48 |
45 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
11.1% |
27.8% |
21.1% |
9.4% |
22.2% |
39.6% |
24.2% |
-0.75% |
-9.03% |
-16.44% |
-12.77% |
-5.50% |
-15.98% |
-7.54% |
-9.73% |
-2.46% |
15.1% |
0.5% |
Marża brutto |
-inf% |
95.6% |
95.0% |
95.2% |
95.5% |
95.4% |
95.5% |
95.9% |
96.0% |
96.1% |
93.5% |
93.4% |
91.5% |
92.8% |
92.7% |
93.6% |
93.7% |
80.7% |
88.2% |
95.1% |
95.3% |
95.2% |
95.0% |
Koszty i Wydatki (mln) |
0 |
39 |
28 |
29 |
30 |
33 |
33 |
62 |
47 |
59 |
72 |
71 |
70 |
72 |
52 |
47 |
53 |
37 |
41 |
45 |
41 |
43 |
42 |
EBIT (mln) |
-0 |
4 |
4 |
10 |
16 |
11 |
8 |
-15 |
4 |
-5 |
4 |
-13 |
-20 |
-23 |
-4 |
4 |
-6 |
4 |
4 |
1 |
5 |
5 |
3 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
12217.9% |
202.9% |
86.2% |
-259.95% |
-74.92% |
-143.85% |
-50.16% |
-14.79% |
-583.75% |
362.7% |
-204.77% |
129.1% |
-71.76% |
118.0% |
190.7% |
-67.46% |
193.8% |
11.2% |
-29.62% |
EBIT (%) |
0.0% |
9.3% |
13.2% |
24.6% |
34.8% |
25.2% |
19.3% |
-32.55% |
8.0% |
-9.06% |
6.9% |
-22.33% |
-38.90% |
-46.06% |
-8.64% |
7.4% |
-11.62% |
9.9% |
8.5% |
2.7% |
11.2% |
9.5% |
5.9% |
Przychody fiansowe (mln) |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
15 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
4 |
2 |
3 |
3 |
3 |
3 |
3 |
8 |
4 |
4 |
4 |
4 |
4 |
EBITDA (mln) |
1 |
5 |
5 |
11 |
17 |
12 |
9 |
-12 |
5 |
-3 |
-10 |
-10 |
-16 |
-9 |
-1 |
7 |
1 |
11 |
8 |
6 |
10 |
9 |
7 |
EBITDA(%) |
0.0% |
11.5% |
16.3% |
27.2% |
36.9% |
27.5% |
21.7% |
-110.97% |
-80.17% |
-159.37% |
13.8% |
-73.41% |
-46.97% |
-50.49% |
-3.55% |
15.1% |
19.4% |
28.4% |
17.8% |
12.2% |
20.7% |
18.2% |
14.8% |
NOPLAT (mln) |
1 |
1 |
4 |
9 |
16 |
10 |
8 |
16 |
50 |
78 |
-33 |
19 |
-13 |
124 |
-4 |
2 |
-3 |
-11 |
2 |
1 |
5 |
4 |
3 |
Podatek (mln) |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-1 |
-2 |
-1 |
-3 |
185 |
-1 |
2 |
-1 |
0 |
0 |
0 |
0 |
-0 |
0 |
Zysk Netto (mln) |
1 |
1 |
4 |
9 |
16 |
10 |
8 |
4 |
21 |
35 |
-31 |
20 |
-10 |
-61 |
-2 |
1 |
-2 |
-7 |
1 |
1 |
3 |
2 |
2 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
2707.7% |
1568.6% |
103.0% |
-54.62% |
34.2% |
249.4% |
-504.00% |
365.6% |
-150.22% |
-272.32% |
-92.08% |
-93.82% |
-85.30% |
-88.30% |
150.1% |
-41.60% |
316.6% |
133.1% |
32.8% |
Zysk netto (%) |
0.0% |
1.5% |
11.8% |
24.2% |
33.4% |
22.8% |
18.8% |
9.1% |
40.9% |
65.1% |
-54.36% |
34.0% |
-20.72% |
-123.37% |
-5.16% |
2.4% |
-3.22% |
-17.17% |
2.8% |
1.6% |
7.2% |
4.9% |
3.7% |
EPS |
0.08 |
0.55 |
4.24 |
0.15 |
0.24 |
-0.21 |
0.12 |
0.07 |
0.32 |
0.53 |
-0.43 |
0.23 |
-0.12 |
-0.66 |
-0.0268 |
0.0132 |
-0.0164 |
-0.0753 |
0.0131 |
0.0075 |
0.0343 |
0.024 |
0.02 |
EPS (rozwodnione) |
0.08 |
0.55 |
4.24 |
0.15 |
0.24 |
-0.21 |
0.12 |
-0.17 |
0.02 |
0.53 |
-0.43 |
0.23 |
-0.12 |
-0.66 |
-0.0268 |
0.0131 |
-0.0164 |
-0.0753 |
0.0129 |
0.0074 |
0.0341 |
0.0238 |
0.02 |
Ilośc akcji (mln) |
7 |
1 |
1 |
64 |
64 |
14 |
64 |
64 |
64 |
66 |
72 |
86 |
86 |
92 |
92 |
93 |
94 |
94 |
95 |
95 |
97 |
98 |
104 |
Ważona ilośc akcji (mln) |
7 |
1 |
1 |
64 |
64 |
14 |
64 |
71 |
68 |
66 |
72 |
87 |
90 |
92 |
92 |
94 |
94 |
94 |
96 |
97 |
98 |
99 |
107 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |