ManTech International Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Przychód (mln) 354 379 431 500 702 842 980 1,137 1,448 1,871 2,020 2,604 2,870 2,582 2,310 1,774 1,550 1,602 1,717 1,959 2,223 2,518 2,554
Przychód Δ r/r 0.0% 7.0% 13.9% 15.9% 40.3% 20.1% 16.4% 16.0% 27.3% 29.2% 8.0% 28.9% 10.2% -10.0% -10.5% -23.2% -12.6% 3.3% 7.2% 14.1% 13.5% 13.3% 1.4%
Marża brutto 16.3% 16.7% 18.1% 18.6% 18.8% 15.3% 17.8% 17.0% 16.2% 16.3% 17.4% 15.2% 14.5% 14.3% 13.6% 14.1% 14.8% 14.5% 14.8% 14.3% 14.8% 15.1% 14.9%
EBIT (mln) 15 19 30 39 61 41 84 91 114 153 179 215 227 171 22 95 85 91 98 113 138 158 187
EBIT Δ r/r 0.0% 22.6% 61.7% 28.3% 58.2% -32.8% 106.0% 7.5% 25.4% 34.9% 16.8% 20.1% 5.7% -24.8% -87.0% 326.3% -10.5% 7.2% 7.9% 14.8% 22.7% 14.3% 18.3%
EBIT (%) 4.3% 4.9% 7.0% 7.7% 8.7% 4.9% 8.6% 8.0% 7.9% 8.2% 8.9% 8.3% 7.9% 6.6% 1.0% 5.3% 5.5% 5.7% 5.7% 5.8% 6.2% 6.3% 7.3%
Koszty finansowe (mln) 0 0 0 1 1 2 2 2 -5 4 1 13 16 16 16 6 1 1 1 2 3 2 2
EBITDA (mln) 13 13 18 39 67 47 87 96 124 171 197 244 286 224 52 115 117 121 132 166 195 229 264
EBITDA(%) 3.6% 3.5% 4.2% 7.8% 9.5% 5.6% 8.9% 8.4% 8.6% 9.2% 9.8% 9.4% 10.0% 8.7% 2.3% 6.5% 7.5% 7.6% 7.7% 8.5% 8.8% 9.1% 10.3%
Podatek (mln) 5 6 12 16 24 15 34 35 43 60 67 77 82 60 12 32 34 34 -17 29 22 36 48
Zysk Netto (mln) 4 2 1 19 35 25 44 51 67 90 112 125 133 95 -6 47 51 56 114 82 114 121 137
Zysk netto Δ r/r 0.0% -57.3% -54.3% 2308.9% 83.6% -29.7% 78.9% 14.7% 32.6% 34.3% 23.8% 11.9% 6.6% -28.7% -106.5% -869.1% 8.1% 10.3% 102.4% -28.1% 38.7% 5.8% 13.4%
Zysk netto (%) 1.1% 0.5% 0.2% 3.8% 5.0% 2.9% 4.5% 4.5% 4.6% 4.8% 5.5% 4.8% 4.6% 3.7% -0.3% 2.7% 3.3% 3.5% 6.6% 4.2% 5.1% 4.8% 5.4%
EPS 0.37 1.54 0.7 0.75 1.1 0.76 1.35 1.51 1.97 4.3 5.08 5.48 5.69 2.57 -0.17 1.27 1.36 1.48 2.94 2.06 2.83 2.97 3.34
EPS (rozwodnione) 0.36 1.52 0.69 0.74 1.09 0.76 1.33 1.49 1.95 4.22 5.02 5.43 5.67 2.57 -0.17 1.27 1.36 1.47 2.91 2.06 2.83 2.97 3.34
Ilośc akcji (mln) 11 1 1 26 32 32 33 34 34 21 22 23 23 37 36 37 38 38 39 40 40 41 41
Ważona ilośc akcji (mln) 11 1 1 26 32 32 33 34 35 21 22 23 24 37 36 37 38 38 39 40 40 41 41
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD