index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1 |
1 |
1 |
5 |
5 |
11 |
14 |
8 |
24 |
15 |
27 |
26 |
30 |
Przychód Δ r/r |
0.0% |
-55.4% |
93.2% |
287.9% |
1.0% |
119.5% |
29.6% |
-43.5% |
213.9% |
-37.6% |
75.8% |
-1.8% |
15.9% |
Marża brutto |
38.9% |
60.1% |
61.0% |
55.6% |
78.9% |
63.9% |
73.2% |
44.8% |
40.3% |
32.7% |
35.9% |
38.6% |
34.2% |
EBIT (mln) |
0 |
-0 |
0 |
2 |
2 |
4 |
7 |
10 |
7 |
5 |
-3 |
3 |
3 |
EBIT Δ r/r |
0.0% |
-203.7% |
-184.1% |
1177.4% |
10.9% |
100.2% |
77.2% |
35.9% |
-24.5% |
-28.3% |
-158.8% |
-180.1% |
18.7% |
EBIT (%) |
11.5% |
-26.7% |
11.6% |
38.2% |
42.0% |
38.3% |
52.4% |
126.0% |
30.3% |
34.8% |
-11.6% |
9.5% |
9.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
EBITDA (mln) |
0 |
0 |
0 |
2 |
2 |
-0 |
7 |
10 |
8 |
5 |
-3 |
0 |
2 |
EBITDA(%) |
0.0% |
0.2% |
0.1% |
38.3% |
42.0% |
-3.6% |
52.4% |
126.0% |
30.9% |
36.1% |
-11.3% |
0.0% |
4.9% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
1 |
1 |
-1 |
0 |
0 |
Zysk Netto (mln) |
0 |
-0 |
0 |
1 |
1 |
3 |
5 |
8 |
6 |
4 |
-3 |
1 |
1 |
Zysk netto Δ r/r |
0.0% |
-203.8% |
-155.5% |
1482.7% |
-7.4% |
135.0% |
43.0% |
63.3% |
-25.1% |
-35.5% |
-184.9% |
-129.9% |
-4.3% |
Zysk netto (%) |
11.5% |
-26.7% |
7.7% |
31.3% |
28.7% |
30.7% |
33.9% |
97.9% |
23.3% |
24.1% |
-11.7% |
3.5% |
2.9% |
EPS |
0.0 |
-1.85 |
0.0 |
0.0344 |
0.0318 |
32.74 |
0.12 |
0.17 |
0.13 |
0.0844 |
-0.0714 |
0.0211 |
0.0204 |
EPS (rozwodnione) |
0.0 |
-1.85 |
0.0 |
0.0344 |
0.0318 |
32.74 |
0.12 |
0.17 |
0.13 |
0.0819 |
-0.0714 |
0.0207 |
0.0201 |
Ilośc akcji (mln) |
0 |
0 |
0 |
44 |
44 |
0 |
38 |
44 |
44 |
44 |
44 |
44 |
44 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
44 |
44 |
0 |
38 |
44 |
45 |
45 |
44 |
45 |
44 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |