Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
80.9 |
152.375 |
180.703 |
220.196 |
264.019 |
290.501 |
273.398 |
314.893 |
271.66 |
270.221 |
264.711 |
280.464 |
259.6 |
261.813 |
297.828 |
318.17 |
337.912 |
297.14 |
314.995 |
307.15 |
372.279 |
465.412 |
539.708 |
570.178 |
673.353 |
757.551 |
Aktywa trwałe (mln) |
12.5 |
45.675 |
42.145 |
60.988 |
70.56 |
106.938 |
141.171 |
127.79 |
121.299 |
106.94 |
95.957 |
91.484 |
85.086 |
80.306 |
79.09 |
88.309 |
90.77 |
90.122 |
86.922 |
91.768 |
140.238 |
131.371 |
131.289 |
154.803 |
194.163 |
254.287 |
Rzeczowe aktywa trwałe netto |
9.2 |
10.833 |
11.185 |
12.352 |
12.152 |
13.598 |
14.24 |
15.85 |
24.421 |
21.721 |
15.759 |
14.833 |
13.321 |
15.65 |
14.342 |
17.265 |
21.176 |
19.019 |
15.493 |
14.318 |
58.621 |
49.373 |
41.161 |
30.597 |
33.44 |
61.894 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
32.469 |
54.607 |
70.361 |
62.285 |
62.276 |
62.28 |
62.265 |
62.261 |
62.265 |
62.272 |
62.25 |
62.233 |
62.228 |
62.248 |
62.24 |
62.237 |
62.252 |
62.239 |
62.23 |
62.235 |
62.226 |
Wartości niematerialne i prawne |
3.2 |
32.454 |
27.45 |
44.023 |
31.688 |
40.789 |
73.82 |
14.344 |
9.691 |
6.438 |
3.473 |
1.186 |
0.014 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
3.2 |
32.454 |
27.45 |
44.023 |
31.688 |
40.789 |
73.82 |
84.705 |
71.976 |
68.714 |
65.753 |
63.451 |
62.275 |
62.265 |
62.272 |
62.25 |
62.233 |
62.228 |
62.248 |
62.24 |
62.237 |
62.252 |
62.239 |
62.23 |
62.235 |
62.226 |
Należności netto |
24.3 |
28.177 |
26.66 |
32.384 |
40.79 |
45.996 |
58.623 |
60.937 |
72.534 |
63.896 |
37.945 |
49.865 |
61.123 |
62.102 |
71.136 |
86.828 |
97.379 |
100.285 |
92.231 |
100.108 |
100.937 |
109.202 |
124.42 |
166.767 |
182.544 |
205.475 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
9.447 |
46.433 |
38.165 |
22.038 |
10.193 |
2.967 |
2.797 |
1.711 |
0.855 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
68.4 |
106.7 |
138.558 |
159.208 |
193.459 |
183.563 |
132.227 |
187.103 |
150.361 |
163.281 |
168.754 |
188.98 |
174.514 |
181.507 |
218.738 |
229.861 |
247.142 |
207.018 |
228.073 |
215.382 |
232.041 |
334.041 |
408.419 |
415.375 |
479.19 |
503.264 |
Środki pieniężne i Inwestycje |
39.9 |
67.667 |
104.189 |
121.857 |
145.956 |
126.223 |
55.51 |
109.019 |
62.579 |
85.739 |
120.217 |
125.158 |
98.259 |
103.047 |
132.956 |
124.438 |
128.76 |
95.615 |
125.522 |
100.566 |
110.678 |
204.705 |
263.706 |
225.463 |
270.741 |
266.23 |
Zapasy |
0.0 |
0.0 |
1.87 |
1.768 |
2.086 |
10.568 |
18.096 |
13.875 |
13.379 |
12.077 |
9.985 |
12.734 |
13.658 |
7.787 |
7.3 |
9.9 |
10.231 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
1e-06 |
0.0 |
20.71 |
0.0 |
Inwestycje krótkoterminowe |
20.2 |
16.635 |
20.16 |
57.193 |
4.992 |
88.794 |
36.091 |
90.57 |
17.904 |
0.0 |
0.0 |
4.414 |
6.079 |
6.31 |
8.581 |
8.73 |
10.344 |
0.0 |
0.0 |
1.44 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
19.7 |
51.032 |
84.029 |
64.664 |
140.964 |
37.429 |
19.419 |
18.449 |
44.675 |
85.739 |
120.217 |
120.744 |
92.18 |
96.737 |
124.375 |
115.708 |
118.416 |
95.615 |
125.522 |
99.126 |
110.678 |
204.705 |
263.706 |
225.463 |
270.741 |
266.23 |
Należności krótkoterminowe |
4.5 |
9.355 |
8.285 |
6.754 |
5.235 |
6.8 |
7.904 |
11.716 |
9.112 |
8.48 |
4.434 |
7.745 |
8.09 |
10.229 |
11.555 |
12.483 |
11.219 |
12.052 |
14.028 |
18.181 |
20.561 |
17.805 |
19.625 |
25.701 |
24.508 |
26.615 |
Dług krótkoterminowy |
0.2 |
2.029 |
3.663 |
0.164 |
0.132 |
0.139 |
0.147 |
30.432 |
29.397 |
24.24 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.681 |
6.569 |
6.813 |
5.962 |
3.03 |
0.0 |
Zobowiązania krótkoterminowe |
21.4 |
36.508 |
37.334 |
34.529 |
35.093 |
44.803 |
66.985 |
76.072 |
78.482 |
81.892 |
70.951 |
86.382 |
88.123 |
91.141 |
104.188 |
122.815 |
127.185 |
117.643 |
124.255 |
145.264 |
181.596 |
196.986 |
249.042 |
315.595 |
365.915 |
400.304 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
14.285 |
15.318 |
17.937 |
22.71 |
27.204 |
29.918 |
31.817 |
32.984 |
37.436 |
44.974 |
49.882 |
47.935 |
53.812 |
58.968 |
68.757 |
63.457 |
75.068 |
81.894 |
94.371 |
114.164 |
153.196 |
208.807 |
237.793 |
277.97 |
Zobowiązania długoterminowe |
0.9 |
5.866 |
2.182 |
0.381 |
0.684 |
1.071 |
1.015 |
1.681 |
7.473 |
8.49 |
10.395 |
10.282 |
9.397 |
9.163 |
12.054 |
13.332 |
15.235 |
10.131 |
15.784 |
14.739 |
48.405 |
49.529 |
40.022 |
27.783 |
29.16 |
58.121 |
Rezerwy z tytułu odroczonego podatku |
0.1 |
0.0 |
0.0 |
0.141 |
0.396 |
0.466 |
0.0 |
0.913 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.656 |
3.176 |
3.96 |
5.704 |
0.053 |
0.069 |
0.053 |
0.037 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.432 |
0.24 |
0.288 |
0.148 |
0.147 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
32.416 |
27.843 |
23.157 |
14.065 |
17.694 |
47.794 |
Zobowiązania ogółem |
22.3 |
42.374 |
39.516 |
34.91 |
35.777 |
45.874 |
68.0 |
77.753 |
85.955 |
90.382 |
81.346 |
96.664 |
97.52 |
100.304 |
116.242 |
136.147 |
142.42 |
127.774 |
140.039 |
160.003 |
230.001 |
246.515 |
289.064 |
343.378 |
395.075 |
458.425 |
Kapitał własny |
58.6 |
110.001 |
141.187 |
185.286 |
228.242 |
244.627 |
205.398 |
237.14 |
185.705 |
179.839 |
183.365 |
183.8 |
162.08 |
161.509 |
181.586 |
182.023 |
195.492 |
169.366 |
174.956 |
147.147 |
142.278 |
218.897 |
250.644 |
226.8 |
278.278 |
299.126 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
80.9 |
152.375 |
180.703 |
220.196 |
264.019 |
290.501 |
273.398 |
314.893 |
271.66 |
270.221 |
264.711 |
280.464 |
259.6 |
261.813 |
297.828 |
318.17 |
337.912 |
297.14 |
314.995 |
307.15 |
372.279 |
465.412 |
539.708 |
570.178 |
673.353 |
757.551 |
Inwestycje |
20.2 |
16.635 |
20.16 |
57.193 |
14.439 |
135.227 |
74.256 |
112.608 |
28.097 |
2.967 |
2.797 |
6.125 |
6.934 |
6.31 |
8.581 |
8.73 |
10.344 |
0.0 |
0.0 |
1.44 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług (mln) |
1.0 |
7.895 |
5.845 |
0.404 |
0.42 |
0.287 |
0.147 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
32.416 |
27.843 |
23.157 |
14.065 |
17.694 |
47.794 |
Środki pieniężne i inne aktywa pieniężne |
19.7 |
51.032 |
84.029 |
64.664 |
140.964 |
37.429 |
19.419 |
18.449 |
44.675 |
85.739 |
120.217 |
120.744 |
92.18 |
96.737 |
124.375 |
115.708 |
118.416 |
95.615 |
125.522 |
99.126 |
110.678 |
204.705 |
263.706 |
225.463 |
270.741 |
266.23 |
Dług netto |
(18.7) |
(43.137) |
(78.184) |
(64.26) |
(140.544) |
(37.142) |
(19.272) |
(18.449) |
(44.675) |
(85.739) |
(120.217) |
(120.744) |
(92.18) |
(96.737) |
(124.375) |
(115.708) |
(118.416) |
(95.615) |
(125.522) |
(99.126) |
(78.262) |
(176.862) |
(240.549) |
(211.398) |
(253.047) |
(218.436) |
Ticker |
MANH |
MANH |
MANH |
MANH |
MANH |
MANH |
MANH |
MANH |
MANH |
MANH |
MANH |
MANH |
MANH |
MANH |
MANH |
MANH |
MANH |
MANH |
MANH |
MANH |
MANH |
MANH |
MANH |
MANH |
MANH |
MANH |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |