Mama's Creations, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Rok finansowy 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2025
Przychód (mln) 0 0 5 9 12 13 18 28 28 34 41 47 93 103 123
Przychód Δ r/r 0.0% 0.0% inf% 90.7% 37.4% 4.9% 43.2% 52.6% 3.4% 18.5% 20.8% 15.5% 97.9% 10.8% 19.4%
Marża brutto 0.0% 0.0% 29.5% 29.2% 26.7% 28.5% 40.0% 33.6% 34.7% 29.6% 31.3% 25.2% 20.8% 29.4% 24.8%
EBIT (mln) -0 -0 -2 -3 -4 -2 0 -1 1 2 3 0 3 9 5
EBIT Δ r/r 0.0% 22.6% 7525.8% 47.9% 27.6% -39.8% -120.2% -333.2% -238.1% 41.9% 66.9% -97.6% 3309.2% 215.1% -45.1%
EBIT (%) 0.0% 0.0% -43.4% -33.6% -31.2% -17.9% 2.5% -3.9% 5.2% 6.2% 8.5% 0.2% 3.0% 8.6% 4.0%
Koszty finansowe (mln) 0 0 0 0 0 1 1 1 1 1 0 0 1 1 -0
EBITDA (mln) -0 -0 -2 -3 -4 -2 1 2 2 3 4 1 5 11 5
EBITDA(%) 0.0% 0.0% -43.1% -33.2% -30.6% -16.1% 5.0% 5.8% 7.5% 8.4% 10.5% 2.4% 5.1% 11.0% 4.0%
Podatek (mln) 0 0 0 0 0 1 1 2 0 0 -1 0 0 2 -1
Zysk Netto (mln) -0 -0 -2 -3 -4 -4 -0 0 0 2 4 -0 2 7 4
Zysk netto Δ r/r 0.0% 22.6% 7573.2% 47.4% 37.8% -13.5% -91.4% -206.2% 41.8% 238.0% 165.4% -106.2% -1014.6% 184.8% -43.4%
Zysk netto (%) 0.0% 0.0% -43.6% -33.7% -33.8% -27.9% -1.7% 1.2% 1.6% 4.5% 10.0% -0.5% 2.5% 6.4% 3.0%
EPS -0.0002 -0.0003 -0.12 -0.13 -0.16 -0.13 -0.0111 0.01 0.0142 0.048 0.12 -0.0071 0.0628 0.18 0.1
EPS (rozwodnione) -0.0002 -0.0003 -0.12 -0.13 -0.16 -0.13 -0.0111 0.01 0.0139 0.0446 0.12 -0.0071 0.0599 0.17 0.09
Ilośc akcji (mln) 102 104 17 22 25 26 27 30 32 32 34 36 36 37 37
Ważona ilośc akcji (mln) 102 104 17 22 25 26 27 32 33 34 34 36 37 38 39
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD