Malteries Franco-Belges Société Anonyme

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Aktywa (mln) 131.881 142.261 148.067 149.064 154.397 160.9 161.607 166.143 176.505 200.457 220.053 242.148 249.417 244.056 286.19 304.882 342.253
Aktywa trwałe (mln) 110.241 109.812 121.732 129.505 126.862 133.639 139.565 145.378 157.097 178.271 199.557 218.495 210.095 140.388 156.184 187.246 223.879
Rzeczowe aktywa trwałe netto 19.651 27.685 27.575 28.512 29.268 31.635 34.207 35.969 35.341 34.224 40.439 43.961 43.655 43.235 44.169 48.119 54.426
Wartość firmy 0.0 0.0 0.407 0.366 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.282 0.24 0.199 0.161 0.123 0.087 0.052 0.014 0.004 0.003 0.006 0.006
Wartość firmy i wartości niematerialne i prawne 0.434 0.45 0.407 0.366 0.324 0.282 0.24 0.199 0.161 0.123 0.087 0.052 0.014 0.004 0.003 0.006 0.006
Należności netto 6.662 6.669 9.149 4.468 2.582 3.061 3.635 6.213 3.366 2.953 4.686 6.588 5.862 6.906 30.365 25.97 25.751
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 101.722 105.118 109.21 121.595 143.924 159.031 174.482 165.846 96.679 111.489 138.318 168.259
Aktywa obrotowe 21.64 32.449 26.335 19.559 27.535 27.224 22.024 20.765 19.408 22.186 20.496 23.653 39.322 103.668 130.006 117.636 118.374
Środki pieniężne i Inwestycje 0.608 0.734 0.354 0.15 0.029 0.025 0.225 0.028 0.007 0.114 0.015 0.036 12.279 78.828 76.105 63.222 69.678
Zapasy 14.33 24.932 16.127 13.928 16.153 15.823 14.568 13.663 14.2 12.59 15.551 16.857 21.166 17.919 23.521 28.418 22.91
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.037 0.004 0.0 0.0 0.029 0.009 0.008 0.005 0.009 0.0 0.033 (0.004)
Środki pieniężne i inne aktywa pieniężne 0.608 0.734 0.354 0.15 0.029 0.025 0.225 0.028 0.007 0.114 0.015 0.036 12.274 78.819 76.105 63.189 69.678
Należności krótkoterminowe 24.507 33.246 12.624 13.196 0.0 16.41 16.198 13.325 12.265 13.265 16.995 17.17 17.818 17.576 39.759 30.665 23.8
Dług krótkoterminowy 1.501 1.18 0.873 0.421 0.39 0.452 0.053 1.282 0.162 0.024 0.41 4.667 0.04 0.117 0.147 0.16 0.206
Zobowiązania krótkoterminowe 28.291 37.524 24.629 17.792 19.511 18.92 17.18 19.182 14.549 15.278 19.707 24.555 17.88 18.093 39.96 30.831 27.749
Rozliczenia międzyokresowe 2.27 3.088 3.366 0.386 0.0 (0.452) (0.053) (1.282) (0.162) (0.024) (0.41) (4.667) 1e-06 0.38 0.0 0.0 0.0
Zobowiązania długoterminowe 4.821 7.971 8.892 8.778 9.897 0.011 7.792 7.044 7.372 6.423 5.355 6.207 6.676 6.917 8.274 10.001 10.142
Rezerwy z tytułu odroczonego podatku 2.397 6.501 0.0 0.0 7.767 7.303 6.649 6.023 6.286 5.372 4.346 5.063 5.493 5.868 7.263 7.734 7.068
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.063 0.03 0.007 1.297 1.488
Zobowiązania ogółem 33.112 45.495 33.521 26.57 29.408 28.223 24.972 26.226 21.921 21.701 25.062 30.142 24.556 25.01 48.234 40.832 37.891
Kapitał własny 98.769 96.766 114.546 122.494 124.989 132.676999 136.635 139.917 154.584 178.756 194.991 212.006 224.861 219.046 237.956 264.05 304.362
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 131.881 142.261 148.067 149.064 154.397 160.9 161.607 166.143 176.505 200.457 220.053 242.768 249.417 244.056 286.19 304.882 342.253
Inwestycje 84.347 75.582 93.75 100.627 97.27 101.722 105.118 109.21 121.595 143.924 159.031 174.482 165.851 96.688 111.489 138.351 168.255
Dług (mln) 3.205 1.888 1.287 0.635 0.569 0.603 0.149 1.328 0.187 0.024 0.41 4.667 0.103 0.147 0.154 1.457 1.55
Środki pieniężne i inne aktywa pieniężne 0.608 0.734 0.354 0.15 0.029 0.025 0.225 0.028 0.007 0.114 0.015 0.036 12.274 78.819 76.105 63.189 69.678
Dług netto 2.597 1.154 0.933 0.485 0.54 0.578 (0.076) 1.3 0.18 (0.09) 0.395 4.631 (12.171) (78.672) (75.951) (61.732) (68.128)
Ticker MALT.PA MALT.PA MALT.PA MALT.PA MALT.PA MALT.PA MALT.PA MALT.PA MALT.PA MALT.PA MALT.PA MALT.PA MALT.PA MALT.PA MALT.PA MALT.PA MALT.PA
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR