Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 89.443432 | 174.848022 | 170.629277 | 196.450462 | 448.924302 | 737.691831 | 1 036.225 | 1 360.175 | 1 693.785 | 1 878.928 | 2 080.279 | 2 265.395 | 2 553.426 | 2 711.549 | 2 769.364 | 3 690.29 | 4 241.885 | 4 506.965 | 5 121.341 |
| Aktywa trwałe (mln) | 75.044655 | 107.320549 | 128.642053 | 143.533569 | 351.354719 | 568.047468 | 1 036.225 | 1 360.175 | 1 693.785 | 1 878.928 | 2 080.279 | 2 265.395 | 2 553.426 | 2 602.324 | 2 684.866 | 3 561.831 | 4 102.177 | 4 357.544999 | 4 945.006 |
| Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.8 | 4.3 | 3.8 | 8.7 | 0.0 | 0.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 552.626 | 2 625.852 | 3 509.837 | 4 048.862 | 0.0 | 0.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 4.523792 | 6.538683 | 14.58 | 16.054 | 46.406 | 37.638 | 37.123 | 38.725 | 40.875 | 50.458 | 49.761 | 91.613 | 83.112 | 89.337 | 98.084 |
| Inwestycje długoterminowe | 73.711001 | 129.713675 | 131.39661 | 159.992948 | 417.563932 | 563.879453 | 952.966 | 1 299.489 | 1 572.397 | 1 803.689 | 1 996.906 | 2 171.305 | 2 453.909 | 2 602.324 | 2 684.866 | 3 561.831 | 4 102.177 | 4 286.270999 | 0.0 |
| Aktywa obrotowe | 14.398777 | 67.527473 | 41.987224 | 52.916893 | 97.569583 | 169.644363 | 14.58 | 16.054 | 46.406 | 37.638 | 37.123 | 38.725 | 40.875 | 105.704 | 81.68 | 124.242 | 132.233 | 60.083 | 176.335 |
| Środki pieniężne i Inwestycje | 13.768719 | 65.952585 | 39.764621 | 48.690885 | 91.087198 | 163.10568 | 63.517 | 34.701 | 60.432 | 20.331 | 24.48 | 51.528 | 54.181 | 55.246 | 31.919 | 32.629 | 49.121 | 60.083 | 78.251 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 55.246 | 31.919 | 69.748 | 134.137 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 24.063261 | 4.389795 | 18.070887 | 68.752858 | 120.455599 | 28.535 | 13.301 | 9.067 | 3.693 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.994 | 1.904 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 13.768719 | 41.889324 | 35.374826 | 30.619998 | 22.33434 | 42.650081 | 63.517 | 34.701 | 60.432 | 20.331 | 24.48 | 51.528 | 54.181 | 55.246 | 31.919 | 32.629 | 49.121 | 60.083 | 78.251 |
| Należności krótkoterminowe | 1.070901 | 1.673142 | 3.273221 | 1.790331 | 4.383289 | 2.169245 | 38.004 | 46.77 | 37.985 | 27.636 | 30.54 | 77.303 | 64.205 | 44.998 | 43.38 | 75.665 | 86.348 | 99.969 | 45.39 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 39.0 | 107.0 | 0.0 | 90.882 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 42.6 | 45.0 | 188.844 | 16.389 | 514.82 | 0.0 |
| Zobowiązania krótkoterminowe | 1.070901 | 1.673142 | 3.273221 | 1.790331 | 43.383289 | 124.616786 | 38.004 | 46.77 | 37.985 | 27.636 | 30.54 | 77.303 | 64.205 | 44.998 | 43.38 | 75.665 | 86.348 | 614.789 | 45.39 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.671221 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.398 | (1.62) | (113.179) | 69.959 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 45.1 | 58.025672 | 55.0 | 65.0 | 155.557975 | 201.886928 | 393.249 | 567.642 | 753.803 | 808.034 | 878.798 | 885.027 | 1 077.377 | 1 114.012 | 1 208.625 | 1 796.056 | 86.348 | 63.858 | 2 278.113 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 3.025672 | 0.0 | 0.0 | 0.0 | 3 776 320.0 | 11.778 | 5.94 | 9.214 | 0.0 | 0.0 | 10.553 | 17.026 | 16.149 | 2.592 | 29.723 | 47.849 | 127.253 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.664 | 11.079 | 11.608 |
| Zobowiązania ogółem | 46.170901 | 59.698814 | 58.273221 | 66.790331 | 198.941264 | 326.503714 | 393.249 | 567.642 | 753.803 | 808.034 | 878.798 | 885.027 | 1 077.377 | 1 175.159 | 1 254.597 | 1 901.444 | 2 133.299 | 2 029.566 | 2 323.503 |
| Kapitał własny | 43.272531 | 115.149208 | 112.356056 | 129.660131 | 245.534645 | 405.710709 | 642.976 | 792.533 | 939.982 | 1 070.894 | 1 201.481 | 1 380.368 | 1 476.049 | 1 536.39 | 1 514.767 | 1 788.846 | 2 108.586 | 2 477.399 | 2 797.838 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 4.448393 | 5.477408 | 642.976 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 89.443432 | 174.848022 | 170.629277 | 196.450462 | 448.924302 | 737.691831 | 1 036.225 | 1 360.175 | 1 693.785 | 1 878.928 | 2 080.279 | 2 265.395 | 2 553.426 | 2 711.549 | 2 769.364 | 3 690.29 | 4 241.885 | 4 506.965 | nan |
| Inwestycje | 73.711001 | 153.776936 | 135.786405 | 178.063835 | 486.31679 | 804.790651 | 952.966 | 1 299.489 | 1 572.397 | 1 803.689 | 1 996.906 | 2 171.305 | 2 453.909 | 2 602.324 | 2 684.866 | 3 561.831 | 4 102.177 | 4 286.270999 | 0.0 |
| Dług (mln) | 45.1 | 55.0 | 55.0 | 65.0 | 194.557975 | 308.886928 | 343.467 | 514.932 | 706.604 | 780.398 | 848.258 | 797.171 | 996.146 | 1 114.012 | 1 208.625 | 1 796.056 | 1 999.102 | 1 814.443 | 2 122.371 |
| Środki pieniężne i inne aktywa pieniężne | 13.768719 | 41.889324 | 35.374826 | 30.619998 | 22.33434 | 42.650081 | 63.517 | 34.701 | 60.432 | 20.331 | 24.48 | 51.528 | 54.181 | 55.246 | 31.919 | 32.629 | 49.121 | 60.083 | 78.251 |
| Dług netto | 31.331281 | 13.110676 | 19.625174 | 34.380002 | 172.223635 | 266.236847 | 279.95 | 480.231 | 646.172 | 760.067 | 823.778 | 745.643 | 941.965 | 1 058.766 | 1 176.706 | 1 763.427 | 1 949.981 | 1 754.36 | 2 044.12 |
| Ticker | MAIN | MAIN | MAIN | MAIN | MAIN | MAIN | MAIN | MAIN | MAIN | MAIN | MAIN | MAIN | MAIN | MAIN | MAIN | MAIN | MAIN | MAIN | MAIN |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |