Maharashtra Seamless Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 7,694 9,662 13,971 14,977 14,977 15,932 17,613 23,002 17,294 12,083 13,547 10,233 14,342 20,821 29,869 25,799 23,083 42,108 57,128 54,041 52,687
Przychód Δ r/r 0.0% 25.6% 44.6% 7.2% 0.0% 6.4% 10.6% 30.6% -24.8% -30.1% 12.1% -24.5% 40.2% 45.2% 43.5% -13.6% -10.5% 82.4% 35.7% -5.4% -2.5%
Marża brutto 104.3% 103.2% 98.5% 103.7% 103.7% 100.0% 102.8% 21.7% 14.7% 29.2% 14.2% 11.9% 22.4% 17.4% 24.3% 24.1% 24.3% 17.1% 34.8% 38.0% 32.8%
EBIT (mln) 1,301 2,118 3,563 3,239 3,057 4,345 4,969 3,793 1,969 1,112 1,215 14 1,825 2,348 5,890 4,526 3,457 4,745 18,236 11,192 8,193
EBIT Δ r/r 0.0% 62.8% 68.2% -9.1% -5.6% 42.2% 14.4% -23.7% -48.1% -43.5% 9.2% -98.8% 12755.2% 28.7% 150.8% -23.1% -23.6% 37.2% 284.3% -38.6% -26.8%
EBIT (%) 16.9% 21.9% 25.5% 21.6% 20.4% 27.3% 28.2% 16.5% 11.4% 9.2% 9.0% 0.1% 12.7% 11.3% 19.7% 17.5% 15.0% 11.3% 31.9% 20.7% 15.6%
Koszty finansowe (mln) 38 0 0 0 78 0 0 56 75 50 202 224 243 414 389 639 557 449 383 85 28
EBITDA (mln) 1,406 2,264 3,726 3,413 4,145 4,531 5,157 4,296 2,410 1,532 1,799 905 2,941 4,097 5,270 3,437 3,761 7,232 11,291 13,636 11,147
EBITDA(%) 18.3% 23.4% 26.7% 22.8% 27.7% 28.4% 29.3% 18.7% 13.9% 12.7% 13.3% 8.8% 20.5% 19.7% 17.6% 13.3% 16.3% 17.2% 19.8% 25.2% 21.2%
Podatek (mln) 414 673 1,189 1,067 1,067 1,465 1,509 1,325 444 145 374 274 805 919 2,311 461 511 -1,805 1,560 2,712 2,229
Zysk Netto (mln) 849 1,396 2,338 1,952 1,952 2,846 3,428 3,084 1,524 1,015 1,177 89 1,158 2,107 2,342 839 980 6,917 7,647 9,513 7,775
Zysk netto Δ r/r 0.0% 64.5% 67.5% -16.5% 0.0% 45.8% 20.5% -10.0% -50.6% -33.4% 16.0% -92.5% 1208.7% 81.9% 11.1% -64.2% 16.9% 605.6% 10.6% 24.4% -18.3%
Zysk netto (%) 11.0% 14.4% 16.7% 13.0% 13.0% 17.9% 19.5% 13.4% 8.8% 8.4% 8.7% 0.9% 8.1% 10.1% 7.8% 3.3% 4.2% 16.4% 13.4% 17.6% 14.8%
EPS 14.77 24.13 19.19 13.85 18.28 20.18 24.22 21.87 10.81 7.31 8.71 -1.81 9.21 15.73 17.47 6.26 7.32 51.62 57.07 70.99 58.04
EPS (rozwodnione) 14.77 21.35 19.0 13.85 18.28 20.18 24.22 21.87 10.81 7.31 8.71 -1.81 9.21 15.73 17.47 6.26 7.32 51.62 57.07 70.99 58.04
Ilośc akcji (mln) 134 134 134 141 141 141 141 141 141 139 134 134 134 134 134 134 134 134 134 134 134
Ważona ilośc akcji (mln) 134 134 134 141 141 141 141 141 141 139 134 134 134 134 134 134 134 134 134 134 134
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR