Maharashtra Seamless Limited

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 50 888
EBIT TTM (mln): 11 312
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 7,694 9,743 13,890 14,977 20,389 15,932 17,613 22,187 16,641 11,767 13,087 9,932 13,969 20,826 29,660 25,799 22,444 41,005 55,751 54,041
Przychód Δ r/r 0.0% 26.6% 42.6% 7.8% 36.1% -21.9% 10.6% 26.0% -25.0% -29.3% 11.2% -24.1% 40.6% 49.1% 42.4% -13.0% -13.0% 82.7% 36.0% -3.1%
Marża brutto 104.3% 102.3% 99.1% 103.7% 97.9% 100.0% 102.8% 18.7% 11.3% 11.8% 11.2% 9.7% 20.4% 17.4% 24.4% 24.1% 25.0% 15.6% 20.7% 35.1%
EBIT (mln) 1,302 2,120 3,565 3,240 3,966 4,345 4,969 3,793 1,969 1,047 1,215 14 1,825 2,321 5,927 4,575 3,512 4,765 9,275 11,117
EBIT Δ r/r 0.0% 62.8% 68.1% -9.1% 22.4% 9.6% 14.3% -23.7% -48.1% -46.8% 16.0% -98.8% 12755.2% 27.2% 155.4% -22.8% -23.2% 35.7% 94.7% 19.9%
EBIT (%) 16.9% 21.8% 25.7% 21.6% 19.5% 27.3% 28.2% 17.1% 11.8% 8.9% 9.3% 0.1% 13.1% 11.1% 20.0% 17.7% 15.6% 11.6% 16.6% 20.6%
Koszty finansowe (mln) 0 0 0 0 0 0 0 36 62 45 165 209 243 279 303 613 511 395 322 85
EBITDA (mln) 1,407 2,266 3,727 3,414 4,145 4,531 5,157 4,276 2,027 1,099 1,341 421 2,581 3,809 7,415 5,540 5,175 6,684 10,821 12,214
EBITDA(%) 18.3% 23.3% 26.8% 22.8% 20.3% 28.4% 29.3% 19.3% 12.2% 9.3% 10.2% 4.2% 18.5% 18.3% 25.0% 21.5% 23.1% 16.3% 19.4% 22.6%
Podatek (mln) 414 673 1,189 1,067 1,251 1,465 1,509 1,325 444 145 374 228 805 919 2,311 461 511 -1,805 1,560 2,712
Zysk Netto (mln) 849 1,396 2,338 1,952 2,599 2,846 3,428 3,084 1,524 1,015 1,177 -243 1,234 2,107 2,342 839 980 6,917 7,647 9,513
Zysk netto Δ r/r 0.0% 64.5% 67.5% -16.5% 33.1% 9.5% 20.5% -10.0% -50.6% -33.4% 16.0% -120.7% -607.4% 70.8% 11.1% -64.2% 16.9% 605.6% 10.6% 24.4%
Zysk netto (%) 11.0% 14.3% 16.8% 13.0% 12.7% 17.9% 19.5% 13.9% 9.2% 8.6% 9.0% -2.4% 8.8% 10.1% 7.9% 3.3% 4.4% 16.9% 13.7% 17.6%
EPS 14.77 24.13 19.19 13.85 18.28 20.18 24.22 21.87 10.81 7.31 8.71 -1.81 9.21 15.73 17.48 6.26 7.32 25.81 57.07 70.99
EPS (rozwodnione) 14.77 21.35 19.0 13.85 18.28 20.18 24.22 21.87 10.81 7.31 8.71 -1.81 9.21 15.73 17.48 6.26 7.32 25.81 57.07 70.99
Ilośc akcji (mln) 58 58 122 141 141 141 141 141 141 139 134 134 134 134 134 134 134 268 134 134
Ważona ilośc akcji (mln) 58 65 123 141 141 141 141 141 141 139 134 134 134 134 134 134 134 268 134 134
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR